Triductor Technology Suzhou Inc
SSE:688259
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Triductor Technology Suzhou Inc
SSE:688259
|
CN |
|
Guangzhou Tech-Long Packaging Machinery Co Ltd
SZSE:002209
|
CN |
Income Statement
Earnings Waterfall
Triductor Technology Suzhou Inc
Income Statement
Triductor Technology Suzhou Inc
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
4
|
0
|
0
|
|
| Revenue |
377
N/A
|
641
+70%
|
827
+29%
|
947
+14%
|
974
+3%
|
932
-4%
|
844
-9%
|
752
-11%
|
277
-63%
|
285
+3%
|
428
+50%
|
592
+38%
|
557
-6%
|
490
-12%
|
455
-7%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(224)
|
(450)
|
(582)
|
(701)
|
(704)
|
(666)
|
(608)
|
(535)
|
(194)
|
(202)
|
(306)
|
(435)
|
(409)
|
(356)
|
(327)
|
|
| Gross Profit |
152
N/A
|
191
+25%
|
245
+29%
|
245
+0%
|
269
+10%
|
266
-1%
|
236
-11%
|
218
-8%
|
83
-62%
|
83
0%
|
122
+47%
|
157
+29%
|
148
-6%
|
135
-9%
|
127
-5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(62)
|
(133)
|
(159)
|
(175)
|
(206)
|
(222)
|
(212)
|
(213)
|
(74)
|
(62)
|
(96)
|
(135)
|
(129)
|
(117)
|
(85)
|
|
| Selling, General & Administrative |
(12)
|
(15)
|
(16)
|
(17)
|
(18)
|
(22)
|
(18)
|
(18)
|
(10)
|
(13)
|
(23)
|
(42)
|
(34)
|
(34)
|
(30)
|
|
| Research & Development |
(36)
|
(81)
|
(122)
|
(138)
|
(185)
|
(81)
|
(206)
|
(204)
|
(70)
|
(60)
|
(96)
|
(52)
|
(115)
|
(103)
|
(96)
|
|
| Depreciation & Amortization |
(16)
|
(39)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
(21)
|
(20)
|
(3)
|
11
|
12
|
9
|
7
|
11
|
23
|
32
|
19
|
19
|
41
|
|
| Operating Income |
90
N/A
|
57
-36%
|
86
+50%
|
70
-18%
|
64
-9%
|
44
-31%
|
24
-46%
|
4
-82%
|
10
+125%
|
20
+113%
|
26
+27%
|
22
-15%
|
19
-15%
|
18
-5%
|
42
+138%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
2
|
6
|
9
|
16
|
23
|
39
|
43
|
48
|
19
|
18
|
25
|
36
|
37
|
34
|
35
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
2
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
|
| Pre-Tax Income |
95
N/A
|
65
-32%
|
96
+48%
|
85
-11%
|
87
+2%
|
83
-5%
|
66
-20%
|
52
-21%
|
29
-44%
|
39
+32%
|
51
+33%
|
59
+15%
|
57
-4%
|
53
-7%
|
78
+48%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
2
|
14
|
7
|
1
|
3
|
8
|
14
|
22
|
5
|
(4)
|
(5)
|
2
|
1
|
5
|
5
|
|
| Income from Continuing Operations |
97
|
79
|
102
|
87
|
90
|
91
|
81
|
74
|
34
|
35
|
47
|
60
|
57
|
57
|
82
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
97
N/A
|
79
-19%
|
102
+30%
|
87
-15%
|
90
+4%
|
91
+1%
|
81
-11%
|
74
-8%
|
34
-54%
|
35
+3%
|
47
+34%
|
60
+29%
|
57
-6%
|
57
+0%
|
82
+43%
|
|
| EPS (Diluted) |
1.21
N/A
|
0.7
-42%
|
1.27
+81%
|
1.16
-9%
|
1.12
-3%
|
0.81
-28%
|
1
+23%
|
0.93
-7%
|
0.3
-68%
|
0.31
+3%
|
0.42
+35%
|
0.54
+29%
|
0.52
-4%
|
0.51
-2%
|
0.73
+43%
|
|