S

Suzhou Oriental Semiconductor Co Ltd
SSE:688261

Watchlist Manager
Suzhou Oriental Semiconductor Co Ltd
SSE:688261
Watchlist
Price: 65.54 CNY -2.3% Market Closed
Market Cap: 8B CNY

Income Statement

Earnings Waterfall
Suzhou Oriental Semiconductor Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-1B CNY
Gross Profit
183.1m CNY
Operating Expenses
-173.8m CNY
Operating Income
9.3m CNY
Other Expenses
41.6m CNY
Net Income
50.9m CNY

Income Statement
Suzhou Oriental Semiconductor Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
Revenue
380
N/A
529
+39%
782
+48%
846
+8%
928
+10%
1 013
+9%
1 116
+10%
1 213
+9%
1 183
-2%
1 096
-7%
973
-11%
844
-13%
859
+2%
883
+3%
1 003
+14%
1 113
+11%
1 200
+8%
Gross Profit
Cost of Revenue
(295)
(385)
(559)
(595)
(635)
(685)
(740)
(806)
(817)
(796)
(760)
(701)
(728)
(747)
(882)
(953)
(1 016)
Gross Profit
85
N/A
144
+69%
223
+55%
252
+13%
293
+16%
328
+12%
376
+15%
407
+8%
367
-10%
300
-18%
213
-29%
142
-33%
131
-8%
136
+4%
121
-11%
160
+32%
183
+15%
Operating Income
Operating Expenses
(27)
(43)
(61)
(61)
(69)
(68)
(83)
(93)
(101)
(106)
(103)
(113)
(126)
(140)
(127)
(164)
(174)
Selling, General & Administrative
(13)
(19)
(25)
(24)
(28)
(28)
(37)
(37)
(36)
(37)
(28)
(30)
(38)
(46)
(51)
(71)
(74)
Research & Development
(20)
(28)
(40)
(42)
(45)
(48)
(53)
(66)
(74)
(79)
(81)
(86)
(84)
(80)
(70)
(76)
(79)
Depreciation & Amortization
0
(1)
(4)
0
0
0
(5)
0
0
0
(7)
0
0
0
(15)
0
0
Other Operating Expenses
7
6
8
6
5
9
12
10
8
9
13
3
(3)
(14)
8
(18)
(21)
Operating Income
59
N/A
101
+72%
163
+61%
191
+17%
224
+17%
260
+16%
293
+12%
314
+7%
265
-15%
194
-27%
110
-44%
30
-73%
5
-82%
(4)
N/A
(6)
-51%
(4)
+30%
9
N/A
Pre-Tax Income
Interest Income Expense
5
5
6
7
14
22
34
38
39
45
41
42
45
36
39
38
35
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
Pre-Tax Income
63
N/A
106
+67%
169
+60%
198
+17%
239
+21%
283
+19%
327
+16%
352
+8%
304
-14%
239
-21%
150
-37%
71
-52%
50
-29%
32
-36%
33
+2%
34
+3%
44
+28%
Net Income
Tax Provision
(13)
(21)
(22)
(24)
(27)
(29)
(43)
(45)
(36)
(23)
(10)
2
6
7
7
7
2
Income from Continuing Operations
51
84
147
174
212
254
284
308
268
216
140
73
57
39
40
41
45
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
5
Net Income (Common)
51
N/A
84
+66%
147
+74%
174
+18%
212
+22%
254
+20%
284
+12%
308
+8%
268
-13%
216
-19%
140
-35%
73
-48%
57
-22%
39
-31%
40
+3%
44
+9%
51
+16%
EPS (Diluted)
1.5
N/A
1.25
-17%
1.6
+28%
2.58
+61%
3.14
+22%
2.92
-7%
2.32
-21%
3.26
+41%
2.83
-13%
2.29
-19%
1.14
-50%
0.65
-43%
0.42
-35%
0.33
-21%
0.33
N/A
0.35
+6%
0.41
+17%