C*Core Technology Co Ltd
SSE:688262
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
C*Core Technology Co Ltd
SSE:688262
|
CN |
|
C
|
COSCO Shipping Holdings Co Ltd
HKEX:1919
|
CN |
|
Saniona AB
STO:SANION
|
DK |
|
S
|
Shanghai Jin Jiang Capital Co Ltd
HKEX:2006
|
CN |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
JP |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
Yamaguchi Financial Group Inc
TSE:8418
|
JP |
|
N
|
Natwest Group PLC
NYSE:NWG
|
UK |
|
S
|
Stendorren Fastigheter AB
STO:STEF B
|
SE |
|
Crops Corp
TSE:9428
|
JP |
|
Loomis AB
STO:LOOMIS
|
SE |
|
Ergomed PLC
LSE:ERGO
|
UK |
Income Statement
Earnings Waterfall
C*Core Technology Co Ltd
Income Statement
C*Core Technology Co Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
0
|
0
|
|
| Revenue |
400
N/A
|
407
+2%
|
431
+6%
|
476
+11%
|
465
-2%
|
497
+7%
|
611
+23%
|
536
-12%
|
263
-51%
|
261
-1%
|
470
+80%
|
574
+22%
|
483
-16%
|
483
+0%
|
363
-25%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(162)
|
(193)
|
(203)
|
(206)
|
(207)
|
(286)
|
(384)
|
(373)
|
(218)
|
(209)
|
(383)
|
(457)
|
(328)
|
(336)
|
(214)
|
|
| Gross Profit |
238
N/A
|
214
-10%
|
228
+7%
|
270
+18%
|
258
-5%
|
212
-18%
|
227
+7%
|
163
-28%
|
45
-72%
|
52
+17%
|
86
+65%
|
117
+36%
|
154
+32%
|
147
-5%
|
149
+1%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(114)
|
(137)
|
(144)
|
(166)
|
(167)
|
(214)
|
(247)
|
(272)
|
(162)
|
(181)
|
(284)
|
(424)
|
(444)
|
(456)
|
(453)
|
|
| Selling, General & Administrative |
(60)
|
(76)
|
(82)
|
(87)
|
(86)
|
(86)
|
(91)
|
(100)
|
(50)
|
(45)
|
(71)
|
(108)
|
(111)
|
(116)
|
(118)
|
|
| Research & Development |
(53)
|
(59)
|
(77)
|
(94)
|
(114)
|
(108)
|
(182)
|
(205)
|
(129)
|
(144)
|
(225)
|
(217)
|
(324)
|
(332)
|
(328)
|
|
| Depreciation & Amortization |
(15)
|
(32)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
14
|
30
|
15
|
15
|
32
|
30
|
26
|
33
|
18
|
8
|
12
|
15
|
(8)
|
(8)
|
(8)
|
|
| Operating Income |
124
N/A
|
77
-38%
|
85
+10%
|
104
+23%
|
91
-13%
|
(2)
N/A
|
(20)
-792%
|
(109)
-436%
|
(117)
-8%
|
(129)
-10%
|
(198)
-54%
|
(306)
-55%
|
(289)
+6%
|
(309)
-7%
|
(304)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(5)
|
3
|
26
|
39
|
55
|
53
|
47
|
21
|
11
|
15
|
42
|
36
|
34
|
53
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
7
|
12
|
12
|
11
|
5
|
(1)
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
122
N/A
|
73
-40%
|
95
+30%
|
142
+50%
|
142
0%
|
63
-55%
|
38
-40%
|
(62)
N/A
|
(96)
-54%
|
(118)
-23%
|
(183)
-56%
|
(266)
-45%
|
(255)
+4%
|
(276)
-9%
|
(253)
+9%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(11)
|
(3)
|
(7)
|
(14)
|
(11)
|
12
|
12
|
41
|
39
|
35
|
56
|
86
|
86
|
92
|
72
|
|
| Income from Continuing Operations |
111
|
70
|
88
|
128
|
130
|
75
|
50
|
(21)
|
(57)
|
(83)
|
(127)
|
(181)
|
(169)
|
(184)
|
(181)
|
|
| Net Income (Common) |
111
N/A
|
70
-37%
|
88
+25%
|
128
+46%
|
130
+2%
|
75
-42%
|
50
-34%
|
(21)
N/A
|
(57)
-165%
|
(83)
-45%
|
(127)
-54%
|
(181)
-42%
|
(169)
+6%
|
(184)
-9%
|
(181)
+2%
|
|
| EPS (Diluted) |
0.46
N/A
|
0.28
-39%
|
0.36
+29%
|
0.53
+47%
|
0.38
-28%
|
0.22
-42%
|
0.14
-36%
|
-0.06
N/A
|
-0.17
-183%
|
-0.25
-47%
|
-0.38
-52%
|
-0.55
-45%
|
-0.52
+5%
|
-0.51
+2%
|
-0.55
-8%
|
|