Beijing Navigation Control Technology Co Ltd
SSE:688282
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Beijing Navigation Control Technology Co Ltd
SSE:688282
|
CN |
|
W
|
Wuxi Zhenhua Auto Parts Co Ltd
SSE:605319
|
CN |
|
M
|
Macau Legend Development Ltd
HKEX:1680
|
MO |
|
JK Lakshmi Cement Ltd
NSE:JKLAKSHMI
|
IN |
|
N
|
Novoray Corp
SSE:688300
|
CN |
|
AltC Acquisition Corp
NYSE:OKLO
|
US |
|
T
|
Toyo Machinery & Metal Co Ltd
TSE:6210
|
JP |
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
|
KPA-BM Holdings Ltd
HKEX:2663
|
HK |
|
M
|
Mingyue Optical Lens Co Ltd
SZSE:301101
|
CN |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Income Statement
Earnings Waterfall
Beijing Navigation Control Technology Co Ltd
Income Statement
Beijing Navigation Control Technology Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
318
N/A
|
339
+7%
|
308
-9%
|
263
-15%
|
205
-22%
|
144
-30%
|
27
-82%
|
22
-18%
|
24
+12%
|
26
+8%
|
70
+167%
|
171
+143%
|
164
-4%
|
193
+18%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(200)
|
(210)
|
(190)
|
(163)
|
(128)
|
(93)
|
(21)
|
(21)
|
(23)
|
(27)
|
(56)
|
(119)
|
(115)
|
(132)
|
|
| Gross Profit |
118
N/A
|
129
+9%
|
118
-8%
|
99
-16%
|
76
-23%
|
51
-33%
|
6
-89%
|
1
-90%
|
1
+104%
|
(0)
N/A
|
14
N/A
|
52
+262%
|
49
-6%
|
62
+26%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(35)
|
(37)
|
(39)
|
(31)
|
(38)
|
(23)
|
(27)
|
(57)
|
(76)
|
(97)
|
(103)
|
(69)
|
(64)
|
(68)
|
|
| Selling, General & Administrative |
(13)
|
(16)
|
(23)
|
(26)
|
(28)
|
(26)
|
(20)
|
(32)
|
(48)
|
(53)
|
(54)
|
(10)
|
(6)
|
(14)
|
|
| Research & Development |
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(25)
|
(20)
|
(32)
|
(29)
|
(42)
|
(47)
|
(43)
|
(48)
|
(45)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
4
|
17
|
14
|
29
|
13
|
15
|
1
|
(2)
|
(3)
|
1
|
(10)
|
(9)
|
|
| Operating Income |
83
N/A
|
92
+11%
|
79
-14%
|
69
-13%
|
38
-44%
|
28
-26%
|
(22)
N/A
|
(56)
-162%
|
(75)
-33%
|
(97)
-29%
|
(89)
+8%
|
(17)
+81%
|
(15)
+8%
|
(6)
+61%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
1
|
1
|
9
|
16
|
23
|
28
|
18
|
27
|
9
|
13
|
11
|
16
|
15
|
14
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
83
N/A
|
93
+11%
|
88
-5%
|
84
-4%
|
61
-28%
|
56
-8%
|
(4)
N/A
|
(30)
-736%
|
(66)
-123%
|
(84)
-27%
|
(78)
+7%
|
(7)
+92%
|
(1)
+88%
|
8
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(10)
|
(12)
|
(11)
|
(10)
|
(5)
|
(4)
|
4
|
7
|
11
|
15
|
15
|
4
|
3
|
2
|
|
| Income from Continuing Operations |
73
|
81
|
77
|
74
|
56
|
53
|
0
|
(23)
|
(55)
|
(69)
|
(62)
|
(3)
|
2
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
(2)
|
0
|
(1)
|
|
| Net Income (Common) |
73
N/A
|
81
+11%
|
77
-5%
|
74
-3%
|
56
-25%
|
53
-6%
|
0
-99%
|
(23)
N/A
|
(55)
-142%
|
(68)
-23%
|
(60)
+11%
|
(5)
+92%
|
3
N/A
|
9
+241%
|
|
| EPS (Diluted) |
0.83
N/A
|
0.92
+11%
|
0.87
-5%
|
0.84
-3%
|
0.63
-25%
|
0.6
-5%
|
0.01
-98%
|
-0.26
N/A
|
-0.64
-146%
|
-0.75
-17%
|
-0.76
-1%
|
-0.05
+93%
|
0.03
N/A
|
0.09
+200%
|
|