Memsensing Microsystems Suzhou China Co Ltd
SSE:688286
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Memsensing Microsystems Suzhou China Co Ltd
SSE:688286
|
CN |
|
DocCheck AG
XETRA:AJ91
|
DE |
Income Statement
Earnings Waterfall
Memsensing Microsystems Suzhou China Co Ltd
Income Statement
Memsensing Microsystems Suzhou China Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Revenue |
338
N/A
|
308
-9%
|
307
0%
|
293
-5%
|
284
-3%
|
306
+8%
|
334
+9%
|
373
+12%
|
395
+6%
|
423
+7%
|
450
+7%
|
506
+12%
|
553
+9%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(225)
|
(208)
|
(218)
|
(236)
|
(219)
|
(250)
|
(283)
|
(329)
|
(331)
|
(344)
|
(355)
|
(394)
|
(416)
|
|
| Gross Profit |
113
N/A
|
100
-11%
|
89
-12%
|
56
-36%
|
66
+17%
|
56
-15%
|
50
-9%
|
43
-14%
|
64
+49%
|
79
+23%
|
96
+21%
|
112
+17%
|
137
+22%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(133)
|
(128)
|
(128)
|
(120)
|
(143)
|
(154)
|
(160)
|
(141)
|
(160)
|
(167)
|
(163)
|
(151)
|
(159)
|
|
| Selling, General & Administrative |
(63)
|
(60)
|
(55)
|
(51)
|
(56)
|
(57)
|
(63)
|
(60)
|
(72)
|
(76)
|
(70)
|
(62)
|
(70)
|
|
| Research & Development |
(81)
|
(82)
|
(83)
|
(67)
|
(70)
|
(72)
|
(73)
|
(74)
|
(79)
|
(79)
|
(78)
|
(75)
|
(78)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(17)
|
0
|
|
| Other Operating Expenses |
11
|
14
|
10
|
5
|
(17)
|
(25)
|
(24)
|
12
|
(9)
|
(12)
|
(14)
|
4
|
(12)
|
|
| Operating Income |
(20)
N/A
|
(28)
-41%
|
(40)
-41%
|
(64)
-60%
|
(78)
-22%
|
(98)
-27%
|
(110)
-11%
|
(98)
+11%
|
(95)
+2%
|
(88)
+8%
|
(67)
+24%
|
(39)
+42%
|
(23)
+41%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
13
|
13
|
12
|
11
|
10
|
8
|
6
|
7
|
7
|
11
|
11
|
12
|
10
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
2
|
(0)
|
1
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(7)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
(5)
N/A
|
(15)
-198%
|
(27)
-80%
|
(53)
-94%
|
(68)
-28%
|
(95)
-40%
|
(108)
-14%
|
(100)
+8%
|
(93)
+7%
|
(80)
+14%
|
(63)
+22%
|
(36)
+43%
|
(18)
+49%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
11
|
11
|
13
|
(2)
|
(5)
|
(8)
|
(11)
|
(3)
|
(3)
|
(4)
|
(6)
|
0
|
0
|
|
| Income from Continuing Operations |
6
|
(4)
|
(15)
|
(55)
|
(73)
|
(102)
|
(119)
|
(103)
|
(97)
|
(85)
|
(69)
|
(36)
|
(18)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
(5)
N/A
|
(15)
-232%
|
(55)
-265%
|
(73)
-32%
|
(102)
-40%
|
(118)
-16%
|
(102)
+14%
|
(96)
+6%
|
(84)
+13%
|
(68)
+19%
|
(35)
+48%
|
(18)
+49%
|
|
| EPS (Diluted) |
0.1
N/A
|
-0.09
N/A
|
-0.28
-211%
|
-1.04
-271%
|
-1.35
-30%
|
-1.9
-41%
|
-2.21
-16%
|
-1.9
+14%
|
-1.72
+9%
|
-1.49
+13%
|
-1.24
+17%
|
-0.63
+49%
|
-0.34
+46%
|
|