Shanghai OPM Biosciences Co Ltd
SSE:688293
Balance Sheet
Balance Sheet Decomposition
Shanghai OPM Biosciences Co Ltd
Shanghai OPM Biosciences Co Ltd
Balance Sheet
Shanghai OPM Biosciences Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
20
|
27
|
309
|
303
|
1 506
|
1 282
|
891
|
|
| Cash |
20
|
27
|
309
|
303
|
1 506
|
1 282
|
891
|
|
| Short-Term Investments |
0
|
0
|
0
|
40
|
211
|
201
|
444
|
|
| Total Receivables |
18
|
19
|
45
|
51
|
95
|
118
|
142
|
|
| Accounts Receivables |
8
|
7
|
39
|
42
|
76
|
92
|
102
|
|
| Other Receivables |
10
|
12
|
6
|
10
|
19
|
26
|
40
|
|
| Inventory |
7
|
16
|
13
|
34
|
44
|
49
|
59
|
|
| Other Current Assets |
1
|
1
|
4
|
13
|
13
|
8
|
12
|
|
| Total Current Assets |
46
|
62
|
371
|
441
|
1 869
|
1 659
|
1 549
|
|
| PP&E Net |
75
|
82
|
95
|
143
|
264
|
297
|
376
|
|
| PP&E Gross |
75
|
82
|
95
|
143
|
264
|
297
|
376
|
|
| Accumulated Depreciation |
8
|
19
|
35
|
63
|
92
|
126
|
176
|
|
| Intangible Assets |
0
|
0
|
0
|
42
|
40
|
39
|
38
|
|
| Long-Term Investments |
0
|
0
|
70
|
68
|
144
|
240
|
265
|
|
| Other Long-Term Assets |
22
|
13
|
17
|
53
|
31
|
67
|
58
|
|
| Total Assets |
144
N/A
|
158
+10%
|
553
+251%
|
747
+35%
|
2 348
+214%
|
2 302
-2%
|
2 286
-1%
|
|
| Liabilities | ||||||||
| Accounts Payable |
6
|
6
|
11
|
13
|
21
|
37
|
63
|
|
| Accrued Liabilities |
3
|
5
|
7
|
16
|
20
|
18
|
20
|
|
| Short-Term Debt |
11
|
22
|
15
|
40
|
20
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
7
|
8
|
2
|
7
|
11
|
9
|
13
|
|
| Other Current Liabilities |
1
|
13
|
2
|
19
|
17
|
6
|
22
|
|
| Total Current Liabilities |
29
|
54
|
37
|
96
|
89
|
71
|
119
|
|
| Long-Term Debt |
22
|
22
|
17
|
74
|
61
|
61
|
52
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
1
|
3
|
5
|
15
|
13
|
12
|
18
|
|
| Total Liabilities |
53
N/A
|
79
+50%
|
59
-26%
|
185
+212%
|
163
-12%
|
143
-12%
|
190
+33%
|
|
| Equity | ||||||||
| Common Stock |
4
|
4
|
61
|
61
|
82
|
115
|
115
|
|
| Retained Earnings |
61
|
73
|
12
|
73
|
178
|
159
|
129
|
|
| Additional Paid In Capital |
147
|
147
|
420
|
428
|
1 925
|
1 899
|
1 904
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
14
|
51
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
91
N/A
|
78
-14%
|
494
+530%
|
562
+14%
|
2 185
+288%
|
2 159
-1%
|
2 097
-3%
|
|
| Total Liabilities & Equity |
144
N/A
|
158
+10%
|
553
+251%
|
747
+35%
|
2 348
+214%
|
2 302
-2%
|
2 286
-1%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
82
|
82
|
115
|
115
|
115
|
115
|
114
|
|