Zhejiang Heda Technology Co Ltd
SSE:688296
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang Heda Technology Co Ltd
SSE:688296
|
CN |
Income Statement
Earnings Waterfall
Zhejiang Heda Technology Co Ltd
Income Statement
Zhejiang Heda Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
531
N/A
|
531
+0%
|
562
+6%
|
471
-16%
|
476
+1%
|
413
-13%
|
338
-18%
|
343
+1%
|
350
+2%
|
400
+14%
|
440
+10%
|
479
+9%
|
439
-8%
|
409
-7%
|
376
-8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(300)
|
(298)
|
(325)
|
(288)
|
(305)
|
(273)
|
(229)
|
(239)
|
(238)
|
(274)
|
(285)
|
(314)
|
(288)
|
(276)
|
(272)
|
|
| Gross Profit |
231
N/A
|
233
+1%
|
238
+2%
|
182
-23%
|
171
-6%
|
141
-18%
|
109
-23%
|
104
-4%
|
112
+7%
|
126
+13%
|
155
+22%
|
165
+7%
|
151
-8%
|
133
-12%
|
104
-22%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(124)
|
(126)
|
(139)
|
(148)
|
(145)
|
(150)
|
(154)
|
(167)
|
(166)
|
(184)
|
(188)
|
(194)
|
(194)
|
(177)
|
(178)
|
|
| Selling, General & Administrative |
(93)
|
(96)
|
(96)
|
(100)
|
(100)
|
(108)
|
(118)
|
(131)
|
(135)
|
(142)
|
(143)
|
(148)
|
(142)
|
(134)
|
(134)
|
|
| Research & Development |
(67)
|
(72)
|
(73)
|
(66)
|
(67)
|
(64)
|
(61)
|
(56)
|
(58)
|
(57)
|
(56)
|
(61)
|
(61)
|
(60)
|
(57)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
37
|
42
|
30
|
23
|
22
|
21
|
24
|
27
|
26
|
15
|
11
|
21
|
10
|
16
|
13
|
|
| Operating Income |
107
N/A
|
107
+0%
|
99
-8%
|
35
-65%
|
26
-25%
|
(9)
N/A
|
(45)
-378%
|
(63)
-39%
|
(54)
+14%
|
(57)
-6%
|
(34)
+41%
|
(29)
+15%
|
(42)
-48%
|
(44)
-3%
|
(74)
-70%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
8
|
9
|
11
|
17
|
20
|
18
|
15
|
15
|
11
|
12
|
13
|
11
|
9
|
13
|
11
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
114
N/A
|
116
+1%
|
111
-4%
|
52
-53%
|
46
-12%
|
8
-82%
|
(31)
N/A
|
(48)
-58%
|
(43)
+10%
|
(45)
-4%
|
(21)
+54%
|
(18)
+15%
|
(33)
-90%
|
(30)
+9%
|
(63)
-108%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(9)
|
(8)
|
(8)
|
(1)
|
1
|
6
|
11
|
13
|
13
|
11
|
8
|
8
|
11
|
11
|
16
|
|
| Income from Continuing Operations |
105
|
107
|
103
|
51
|
47
|
15
|
(20)
|
(36)
|
(31)
|
(34)
|
(13)
|
(10)
|
(22)
|
(19)
|
(47)
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
1
|
3
|
5
|
7
|
6
|
4
|
6
|
4
|
4
|
3
|
1
|
3
|
|
| Net Income (Common) |
104
N/A
|
106
+2%
|
101
-4%
|
52
-48%
|
50
-4%
|
19
-61%
|
(12)
N/A
|
(30)
-139%
|
(26)
+11%
|
(28)
-8%
|
(10)
+66%
|
(6)
+41%
|
(19)
-237%
|
(19)
+2%
|
(44)
-140%
|
|
| EPS (Diluted) |
0.97
N/A
|
0.98
+1%
|
0.94
-4%
|
0.48
-49%
|
0.47
-2%
|
0.18
-62%
|
-0.11
N/A
|
-0.27
-145%
|
-0.27
N/A
|
-0.26
+4%
|
-0.09
+65%
|
-0.05
+44%
|
-0.18
-260%
|
-0.17
+6%
|
-0.41
-141%
|
|