Avic Chengdu Uas Co Ltd
SSE:688297
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Avic Chengdu Uas Co Ltd
SSE:688297
|
CN |
|
S
|
SanFeng Intelligent Equipment Group Co Ltd
SZSE:300276
|
CN |
|
Pfeiffer Vacuum Technology AG
XETRA:PFV
|
DE |
|
H
|
Hwaxin Environmental Co Ltd
SZSE:301265
|
CN |
|
B
|
BW Energy Ltd
OSE:BWE
|
BM |
|
Atp Ticari Bilgisayar Agi ve Elektrik Guc Kaynaklari Uretim Pazarlama ve Ticaret AS
IST:ATATP.E
|
TR |
Income Statement
Earnings Waterfall
Avic Chengdu Uas Co Ltd
Income Statement
Avic Chengdu Uas Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
0
|
|
| Revenue |
2 476
N/A
|
2 528
+2%
|
3 014
+19%
|
2 702
-10%
|
2 773
+3%
|
2 393
-14%
|
2 305
-4%
|
1 925
-16%
|
2 664
+38%
|
2 249
-16%
|
1 742
-23%
|
1 715
-2%
|
685
-60%
|
860
+25%
|
852
-1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 881)
|
(1 984)
|
(2 367)
|
(2 009)
|
(2 100)
|
(1 805)
|
(1 690)
|
(1 442)
|
(2 159)
|
(1 869)
|
(1 532)
|
(1 515)
|
(483)
|
(594)
|
(592)
|
|
| Gross Profit |
595
N/A
|
544
-9%
|
647
+19%
|
694
+7%
|
673
-3%
|
589
-13%
|
615
+5%
|
483
-22%
|
505
+5%
|
380
-25%
|
210
-45%
|
200
-5%
|
203
+1%
|
266
+31%
|
260
-2%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(260)
|
(265)
|
(308)
|
(334)
|
(321)
|
(347)
|
(335)
|
(320)
|
(284)
|
(259)
|
(272)
|
(301)
|
(331)
|
(334)
|
(306)
|
|
| Selling, General & Administrative |
(96)
|
(102)
|
(96)
|
(94)
|
(126)
|
(147)
|
(144)
|
(144)
|
(119)
|
(108)
|
(148)
|
(135)
|
(119)
|
(119)
|
(122)
|
|
| Research & Development |
(160)
|
(169)
|
(218)
|
(240)
|
(189)
|
(204)
|
(198)
|
(185)
|
(173)
|
(178)
|
(154)
|
(193)
|
(209)
|
(196)
|
(171)
|
|
| Depreciation & Amortization |
(5)
|
(4)
|
(6)
|
0
|
(13)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
11
|
13
|
1
|
8
|
4
|
6
|
9
|
17
|
27
|
30
|
27
|
7
|
(19)
|
(13)
|
|
| Operating Income |
334
N/A
|
279
-17%
|
340
+22%
|
360
+6%
|
352
-2%
|
241
-31%
|
280
+16%
|
163
-42%
|
221
+35%
|
121
-45%
|
(62)
N/A
|
(101)
-64%
|
(128)
-27%
|
(68)
+47%
|
(46)
+32%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
4
|
3
|
2
|
25
|
54
|
82
|
100
|
107
|
107
|
103
|
93
|
78
|
60
|
48
|
49
|
|
| Non-Reccuring Items |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
330
N/A
|
281
-15%
|
341
+21%
|
385
+13%
|
405
+5%
|
322
-20%
|
380
+18%
|
270
-29%
|
328
+22%
|
223
-32%
|
32
-86%
|
(23)
N/A
|
(69)
-200%
|
(21)
+70%
|
2
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(34)
|
(27)
|
(34)
|
(29)
|
(35)
|
(22)
|
(32)
|
(16)
|
(25)
|
(12)
|
18
|
(0)
|
15
|
11
|
14
|
|
| Income from Continuing Operations |
296
|
255
|
307
|
356
|
370
|
300
|
348
|
254
|
303
|
211
|
50
|
(23)
|
(54)
|
(10)
|
16
|
|
| Net Income (Common) |
296
N/A
|
255
-14%
|
307
+21%
|
356
+16%
|
370
+4%
|
300
-19%
|
348
+16%
|
254
-27%
|
303
+19%
|
211
-30%
|
50
-76%
|
(23)
N/A
|
(54)
-134%
|
(10)
+81%
|
16
N/A
|
|
| EPS (Diluted) |
0.44
N/A
|
0.37
-16%
|
0.45
+22%
|
0.53
+18%
|
0.55
+4%
|
0.44
-20%
|
0.52
+18%
|
0.38
-27%
|
0.45
+18%
|
0.31
-31%
|
0.07
-77%
|
-0.03
N/A
|
-0.08
-167%
|
-0.01
+88%
|
0.02
N/A
|
|