iRay Technology Co Ltd
SSE:688301

Watchlist Manager
iRay Technology Co Ltd Logo
iRay Technology Co Ltd
SSE:688301
Watchlist
Price: 121.01 CNY -1.62% Market Closed
Market Cap: 17.3B CNY

Intrinsic Value

The intrinsic value of one iRay Technology Co Ltd stock under the Base Case scenario is 120.89 CNY. Compared to the current market price of 121.01 CNY, iRay Technology Co Ltd is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
120.89 CNY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
iRay Technology Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
iRay Technology Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for iRay Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

iRay Technology Co Ltd
SSE:688301
CN
Health Care
Market Cap
17.3B CNY
IPO
Sep 18, 2020
CN
Health Care
Market Cap
17.3B CNY
IPO
Sep 18, 2020
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about iRay Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
iRay Technology Co Ltd

Current Assets 4B
Cash & Short-Term Investments 2.2B
Receivables 890.4m
Other Current Assets 866.2m
Non-Current Assets 5.1B
Long-Term Investments 103.8m
PP&E 4.5B
Intangibles 308.9m
Other Non-Current Assets 223.8m
Efficiency

Free Cash Flow Analysis
iRay Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
iRay Technology Co Ltd

Revenue
1.8B CNY
Cost of Revenue
-941m CNY
Gross Profit
881m CNY
Operating Expenses
-390.7m CNY
Operating Income
490.2m CNY
Other Expenses
-21.2m CNY
Net Income
469m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

iRay Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Operating Income
Positive Net Income
55/100
Profitability
Score

iRay Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

iRay Technology Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High Altman Z-Score
Low D/E
63/100
Solvency
Score

iRay Technology Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
iRay Technology Co Ltd

Wall Street analysts forecast iRay Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for iRay Technology Co Ltd is 137.39 CNY with a low forecast of 101 CNY and a high forecast of 166.95 CNY.

Lowest
Price Target
101 CNY
17% Downside
Average
Price Target
137.39 CNY
14% Upside
Highest
Price Target
166.95 CNY
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for iRay Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one iRay Technology Co Ltd stock?

The intrinsic value of one iRay Technology Co Ltd stock under the Base Case scenario is 120.89 CNY.

Is iRay Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 121.01 CNY, iRay Technology Co Ltd is Fairly Valued.

Back to Top