
Xinjiang Daqo New Energy Co Ltd
SSE:688303

Intrinsic Value
The intrinsic value of one
Xinjiang Daqo New Energy Co Ltd
stock under the Base Case scenario is
23.76
CNY.
Compared to the current market price of 18.83 CNY,
Xinjiang Daqo New Energy Co Ltd
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xinjiang Daqo New Energy Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Xinjiang Daqo New Energy Co Ltd
Balance Sheet Decomposition
Xinjiang Daqo New Energy Co Ltd
Current Assets | 17.8B |
Cash & Short-Term Investments | 5.2B |
Receivables | 873m |
Other Current Assets | 11.7B |
Non-Current Assets | 29.1B |
Long-Term Investments | 4.5m |
PP&E | 26.9B |
Intangibles | 1.1B |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Xinjiang Daqo New Energy Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Xinjiang Daqo New Energy Co Ltd
Revenue
|
3.9B
CNY
|
Cost of Revenue
|
-4.5B
CNY
|
Gross Profit
|
-562.9m
CNY
|
Operating Expenses
|
-1.9B
CNY
|
Operating Income
|
-2.5B
CNY
|
Other Expenses
|
523.7m
CNY
|
Net Income
|
-2B
CNY
|
Profitability Score
Profitability Due Diligence
Xinjiang Daqo New Energy Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Xinjiang Daqo New Energy Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinjiang Daqo New Energy Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Xinjiang Daqo New Energy Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinjiang Daqo New Energy Co Ltd
According to Wall Street analysts, the average 1-year price target for
Xinjiang Daqo New Energy Co Ltd
is 19.61 CNY
with a low forecast of 16.56 CNY and a high forecast of 22.21 CNY.
Dividends
Current shareholder yield for Xinjiang Daqo New Energy Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Xinjiang Daqo New Energy Co Ltd
stock under the Base Case scenario is
23.76
CNY.
Compared to the current market price of 18.83 CNY,
Xinjiang Daqo New Energy Co Ltd
is
Undervalued by 21%.