KEDE Numerical Control Co Ltd
SSE:688305
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
KEDE Numerical Control Co Ltd
SSE:688305
|
CN |
|
L
|
Lead Real Estate Co Ltd
NASDAQ:LRE
|
JP |
|
TAG Oil Ltd
XTSX:TAO
|
CA |
|
Lamb Weston Holdings Inc
NYSE:LW
|
US |
|
Keikyu Corp
TSE:9006
|
JP |
Income Statement
Earnings Waterfall
KEDE Numerical Control Co Ltd
Income Statement
KEDE Numerical Control Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
264
N/A
|
289
+10%
|
299
+3%
|
315
+5%
|
340
+8%
|
376
+11%
|
217
-42%
|
256
+18%
|
381
+49%
|
605
+59%
|
635
+5%
|
644
+1%
|
625
-3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(152)
|
(167)
|
(173)
|
(181)
|
(193)
|
(211)
|
(121)
|
(146)
|
(220)
|
(346)
|
(370)
|
(384)
|
(375)
|
|
| Gross Profit |
112
N/A
|
122
+9%
|
126
+3%
|
134
+7%
|
147
+9%
|
164
+12%
|
96
-42%
|
110
+15%
|
161
+47%
|
259
+61%
|
266
+2%
|
261
-2%
|
250
-4%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(37)
|
(41)
|
(63)
|
(78)
|
(81)
|
(90)
|
(55)
|
(58)
|
(83)
|
(120)
|
(115)
|
(116)
|
(111)
|
|
| Selling, General & Administrative |
(47)
|
(50)
|
(50)
|
(52)
|
(61)
|
(69)
|
(41)
|
(41)
|
(61)
|
(78)
|
(86)
|
(86)
|
(84)
|
|
| Research & Development |
(12)
|
(15)
|
(18)
|
(14)
|
(22)
|
(23)
|
(15)
|
(16)
|
(23)
|
(15)
|
(34)
|
(37)
|
(41)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
22
|
24
|
6
|
1
|
2
|
2
|
1
|
0
|
1
|
1
|
5
|
7
|
14
|
|
| Operating Income |
75
N/A
|
82
+9%
|
63
-23%
|
56
-11%
|
66
+17%
|
75
+14%
|
41
-46%
|
52
+29%
|
78
+49%
|
139
+78%
|
150
+8%
|
144
-4%
|
139
-4%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
2
|
9
|
4
|
9
|
22
|
13
|
(1)
|
2
|
4
|
5
|
6
|
6
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
4
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(6)
|
|
| Pre-Tax Income |
77
N/A
|
90
+17%
|
68
-25%
|
65
-4%
|
88
+35%
|
88
+0%
|
40
-55%
|
55
+38%
|
82
+50%
|
149
+82%
|
156
+5%
|
150
-4%
|
138
-8%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(10)
|
(12)
|
(8)
|
(5)
|
(8)
|
(8)
|
(4)
|
(6)
|
(10)
|
(19)
|
(20)
|
(19)
|
(17)
|
|
| Income from Continuing Operations |
68
|
78
|
60
|
60
|
80
|
81
|
36
|
48
|
72
|
130
|
136
|
130
|
121
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
68
N/A
|
79
+16%
|
60
-24%
|
60
+1%
|
80
+32%
|
81
+1%
|
36
-56%
|
48
+35%
|
72
+49%
|
130
+80%
|
136
+5%
|
131
-4%
|
122
-7%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.66
+16%
|
0.46
-30%
|
0.51
+11%
|
0.65
+27%
|
0.66
+2%
|
0.29
-56%
|
0.37
+28%
|
0.54
+46%
|
1.01
+87%
|
1.02
+1%
|
1.6
+57%
|
0.91
-43%
|
|