N

Ningbo PIA Automation Holding Corp
SSE:688306

Watchlist Manager
Ningbo PIA Automation Holding Corp
SSE:688306
Watchlist
Price: 11.74 CNY -2% Market Closed
Market Cap: 14.4B CNY

Income Statement

Earnings Waterfall
Ningbo PIA Automation Holding Corp

Revenue
2.6B CNY
Cost of Revenue
-2.1B CNY
Gross Profit
510.7m CNY
Operating Expenses
-412.6m CNY
Operating Income
98.2m CNY
Other Expenses
-87.3m CNY
Net Income
10.8m CNY

Income Statement
Ningbo PIA Automation Holding Corp

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
39
57
45
58
55
54
50
55
84
66
76
70
43
62
55
0
Revenue
2 287
N/A
2 321
+1%
2 140
-8%
1 978
-8%
1 718
-13%
1 763
+3%
1 995
+13%
1 712
-14%
2 132
+25%
2 154
+1%
2 096
-3%
2 356
+12%
2 221
-6%
2 158
-3%
2 662
+23%
2 512
-6%
2 574
+2%
Gross Profit
Cost of Revenue
(1 847)
(1 890)
(1 762)
(1 606)
(1 373)
(1 390)
(1 593)
(1 366)
(1 686)
(1 718)
(1 841)
(1 967)
(1 884)
(1 820)
(2 196)
(1 991)
(2 063)
Gross Profit
440
N/A
431
-2%
377
-12%
373
-1%
345
-8%
373
+8%
403
+8%
346
-14%
447
+29%
435
-3%
254
-42%
389
+53%
338
-13%
339
+0%
465
+37%
522
+12%
511
-2%
Operating Income
Operating Expenses
(377)
(368)
(354)
(328)
(316)
(331)
(355)
(367)
(446)
(498)
(469)
(566)
(517)
(479)
(399)
(420)
(413)
Selling, General & Administrative
(293)
(287)
(283)
(268)
(269)
(282)
(290)
(294)
(355)
(366)
(356)
(395)
(358)
(362)
(334)
(355)
(349)
Research & Development
(70)
(74)
(74)
(78)
(77)
(79)
(71)
(70)
(77)
(77)
(75)
(77)
(71)
(65)
(52)
(54)
(47)
Depreciation & Amortization
0
0
(29)
0
0
0
(17)
0
0
0
(20)
0
0
0
(23)
0
0
Other Operating Expenses
(14)
(7)
31
18
30
30
24
(3)
(14)
(55)
(18)
(93)
(88)
(52)
11
(11)
(16)
Operating Income
63
N/A
63
-1%
24
-62%
45
+89%
28
-36%
42
+47%
48
+15%
(21)
N/A
1
N/A
(63)
N/A
(215)
-241%
(177)
+18%
(180)
-2%
(140)
+22%
66
N/A
102
+54%
98
-4%
Pre-Tax Income
Interest Income Expense
(28)
(12)
20
(5)
17
14
(12)
(36)
(58)
(96)
(57)
(94)
(95)
(84)
(45)
(68)
(70)
Non-Reccuring Items
0
0
1
1
0
1
0
0
0
0
(7)
(0)
(0)
0
1
1
1
Total Other Income
(1)
(1)
(2)
(2)
(1)
(1)
1
1
0
0
(0)
(0)
(0)
1
(0)
(0)
(0)
Pre-Tax Income
34
N/A
50
+46%
42
-15%
39
-9%
44
+15%
55
+24%
38
-32%
(56)
N/A
(56)
+0%
(159)
-183%
(280)
-76%
(271)
+3%
(275)
-1%
(223)
+19%
21
N/A
34
+60%
28
-18%
Net Income
Tax Provision
(7)
(7)
1
4
5
1
4
18
25
47
70
68
58
50
(16)
(19)
(17)
Income from Continuing Operations
27
43
43
43
49
56
42
(39)
(31)
(112)
(210)
(203)
(217)
(172)
6
15
11
Income to Minority Interest
0
0
0
0
0
0
1
1
1
1
4
4
6
6
3
0
0
Net Income (Common)
27
N/A
43
+58%
43
+0%
43
-1%
49
+15%
56
+14%
42
-24%
(37)
N/A
(30)
+20%
(111)
-270%
(206)
-85%
(199)
+4%
(211)
-6%
(166)
+21%
8
N/A
16
+99%
11
-34%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.04
+33%
0.04
N/A
0.03
-25%
-0.04
N/A
-0.03
+25%
-0.09
-200%
-0.17
-89%
-0.16
+6%
-0.17
-6%
-0.13
+24%
0.01
N/A
0.02
+100%
0.01
-50%