Ningbo PIA Automation Holding Corp
SSE:688306
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Ningbo PIA Automation Holding Corp
SSE:688306
|
CN |
|
G
|
Green Technology Metals Ltd
ASX:GT1
|
AU |
|
Nihon Denkei Co Ltd
TSE:9908
|
JP |
Income Statement
Earnings Waterfall
Ningbo PIA Automation Holding Corp
Income Statement
Ningbo PIA Automation Holding Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
39
|
57
|
45
|
58
|
55
|
54
|
50
|
55
|
84
|
66
|
76
|
70
|
43
|
62
|
55
|
0
|
|
| Revenue |
2 287
N/A
|
2 321
+1%
|
2 140
-8%
|
1 978
-8%
|
1 718
-13%
|
1 763
+3%
|
1 995
+13%
|
1 712
-14%
|
2 132
+25%
|
2 154
+1%
|
2 096
-3%
|
2 356
+12%
|
2 221
-6%
|
2 158
-3%
|
2 662
+23%
|
2 512
-6%
|
2 574
+2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 847)
|
(1 890)
|
(1 762)
|
(1 606)
|
(1 373)
|
(1 390)
|
(1 593)
|
(1 366)
|
(1 686)
|
(1 718)
|
(1 841)
|
(1 967)
|
(1 884)
|
(1 820)
|
(2 196)
|
(1 991)
|
(2 063)
|
|
| Gross Profit |
440
N/A
|
431
-2%
|
377
-12%
|
373
-1%
|
345
-8%
|
373
+8%
|
403
+8%
|
346
-14%
|
447
+29%
|
435
-3%
|
254
-42%
|
389
+53%
|
338
-13%
|
339
+0%
|
465
+37%
|
522
+12%
|
511
-2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(377)
|
(368)
|
(354)
|
(328)
|
(316)
|
(331)
|
(355)
|
(367)
|
(446)
|
(498)
|
(469)
|
(566)
|
(517)
|
(479)
|
(399)
|
(420)
|
(413)
|
|
| Selling, General & Administrative |
(293)
|
(287)
|
(283)
|
(268)
|
(269)
|
(282)
|
(290)
|
(294)
|
(355)
|
(366)
|
(356)
|
(395)
|
(358)
|
(362)
|
(334)
|
(355)
|
(349)
|
|
| Research & Development |
(70)
|
(74)
|
(74)
|
(78)
|
(77)
|
(79)
|
(71)
|
(70)
|
(77)
|
(77)
|
(75)
|
(77)
|
(71)
|
(65)
|
(52)
|
(54)
|
(47)
|
|
| Depreciation & Amortization |
0
|
0
|
(29)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
|
| Other Operating Expenses |
(14)
|
(7)
|
31
|
18
|
30
|
30
|
24
|
(3)
|
(14)
|
(55)
|
(18)
|
(93)
|
(88)
|
(52)
|
11
|
(11)
|
(16)
|
|
| Operating Income |
63
N/A
|
63
-1%
|
24
-62%
|
45
+89%
|
28
-36%
|
42
+47%
|
48
+15%
|
(21)
N/A
|
1
N/A
|
(63)
N/A
|
(215)
-241%
|
(177)
+18%
|
(180)
-2%
|
(140)
+22%
|
66
N/A
|
102
+54%
|
98
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(28)
|
(12)
|
20
|
(5)
|
17
|
14
|
(12)
|
(36)
|
(58)
|
(96)
|
(57)
|
(94)
|
(95)
|
(84)
|
(45)
|
(68)
|
(70)
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(7)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
|
| Total Other Income |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
34
N/A
|
50
+46%
|
42
-15%
|
39
-9%
|
44
+15%
|
55
+24%
|
38
-32%
|
(56)
N/A
|
(56)
+0%
|
(159)
-183%
|
(280)
-76%
|
(271)
+3%
|
(275)
-1%
|
(223)
+19%
|
21
N/A
|
34
+60%
|
28
-18%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(7)
|
(7)
|
1
|
4
|
5
|
1
|
4
|
18
|
25
|
47
|
70
|
68
|
58
|
50
|
(16)
|
(19)
|
(17)
|
|
| Income from Continuing Operations |
27
|
43
|
43
|
43
|
49
|
56
|
42
|
(39)
|
(31)
|
(112)
|
(210)
|
(203)
|
(217)
|
(172)
|
6
|
15
|
11
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
4
|
6
|
6
|
3
|
0
|
0
|
|
| Net Income (Common) |
27
N/A
|
43
+58%
|
43
+0%
|
43
-1%
|
49
+15%
|
56
+14%
|
42
-24%
|
(37)
N/A
|
(30)
+20%
|
(111)
-270%
|
(206)
-85%
|
(199)
+4%
|
(211)
-6%
|
(166)
+21%
|
8
N/A
|
16
+99%
|
11
-34%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
-0.04
N/A
|
-0.03
+25%
|
-0.09
-200%
|
-0.17
-89%
|
-0.16
+6%
|
-0.17
-6%
|
-0.13
+24%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
|