Jiaxing ZMAX Optech Co Ltd
SSE:688307
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiaxing ZMAX Optech Co Ltd
SSE:688307
|
CN |
Income Statement
Earnings Waterfall
Jiaxing ZMAX Optech Co Ltd
Income Statement
Jiaxing ZMAX Optech Co Ltd
| Jun-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
386
N/A
|
126
-67%
|
455
+259%
|
374
-18%
|
512
+37%
|
594
+16%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(266)
|
(81)
|
(305)
|
(248)
|
(343)
|
(405)
|
|
| Gross Profit |
120
N/A
|
45
-62%
|
150
+232%
|
126
-16%
|
168
+34%
|
189
+12%
|
|
| Operating Income | |||||||
| Operating Expenses |
(92)
|
(28)
|
(104)
|
(87)
|
(119)
|
(135)
|
|
| Selling, General & Administrative |
(54)
|
(16)
|
(57)
|
(46)
|
(66)
|
(75)
|
|
| Research & Development |
(39)
|
(13)
|
(43)
|
(42)
|
(58)
|
(65)
|
|
| Depreciation & Amortization |
0
|
0
|
(12)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
0
|
7
|
2
|
5
|
5
|
|
| Operating Income |
28
N/A
|
17
-41%
|
45
+170%
|
39
-13%
|
49
+26%
|
53
+8%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
4
|
2
|
12
|
8
|
9
|
9
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
31
N/A
|
18
-41%
|
58
+212%
|
48
-17%
|
58
+22%
|
62
+6%
|
|
| Net Income | |||||||
| Tax Provision |
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(2)
|
|
| Income from Continuing Operations |
30
|
17
|
53
|
44
|
54
|
60
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
|
| Net Income (Common) |
29
N/A
|
17
-41%
|
53
+209%
|
43
-19%
|
54
+24%
|
55
+3%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.2
-39%
|
0.61
+205%
|
0.49
-20%
|
0.61
+24%
|
0.62
+2%
|
|