OKE Precision Cutting Tools Co Ltd
SSE:688308
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
OKE Precision Cutting Tools Co Ltd
SSE:688308
|
CN |
Balance Sheet
Balance Sheet Decomposition
OKE Precision Cutting Tools Co Ltd
OKE Precision Cutting Tools Co Ltd
Balance Sheet
OKE Precision Cutting Tools Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
71
|
154
|
159
|
647
|
174
|
438
|
480
|
187
|
|
| Cash |
71
|
154
|
159
|
647
|
174
|
438
|
480
|
187
|
|
| Short-Term Investments |
0
|
0
|
0
|
10
|
256
|
537
|
590
|
372
|
|
| Total Receivables |
151
|
215
|
227
|
292
|
406
|
427
|
613
|
755
|
|
| Accounts Receivables |
71
|
98
|
95
|
122
|
133
|
269
|
364
|
390
|
|
| Other Receivables |
80
|
118
|
133
|
170
|
273
|
159
|
249
|
365
|
|
| Inventory |
114
|
166
|
159
|
181
|
272
|
373
|
494
|
631
|
|
| Other Current Assets |
7
|
14
|
15
|
3
|
28
|
131
|
124
|
132
|
|
| Total Current Assets |
344
|
549
|
560
|
1 133
|
1 137
|
1 906
|
2 302
|
2 076
|
|
| PP&E Net |
280
|
354
|
391
|
422
|
642
|
1 082
|
1 401
|
1 720
|
|
| PP&E Gross |
280
|
354
|
391
|
422
|
642
|
1 082
|
1 401
|
1 720
|
|
| Accumulated Depreciation |
119
|
154
|
189
|
233
|
278
|
337
|
423
|
539
|
|
| Intangible Assets |
18
|
18
|
41
|
40
|
109
|
106
|
104
|
102
|
|
| Other Long-Term Assets |
36
|
27
|
16
|
27
|
45
|
78
|
74
|
61
|
|
| Total Assets |
677
N/A
|
948
+40%
|
1 007
+6%
|
1 622
+61%
|
1 933
+19%
|
3 173
+64%
|
3 880
+22%
|
3 960
+2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
49
|
124
|
79
|
97
|
102
|
104
|
212
|
202
|
|
| Accrued Liabilities |
13
|
14
|
21
|
28
|
34
|
25
|
37
|
45
|
|
| Short-Term Debt |
62
|
52
|
86
|
106
|
220
|
491
|
1 012
|
877
|
|
| Current Portion of Long-Term Debt |
0
|
23
|
42
|
13
|
2
|
3
|
0
|
62
|
|
| Other Current Liabilities |
9
|
7
|
12
|
18
|
29
|
16
|
12
|
23
|
|
| Total Current Liabilities |
134
|
221
|
239
|
263
|
387
|
639
|
1 273
|
1 210
|
|
| Long-Term Debt |
0
|
113
|
51
|
0
|
3
|
0
|
0
|
94
|
|
| Deferred Income Tax |
0
|
7
|
6
|
5
|
4
|
10
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Liabilities |
9
|
9
|
32
|
46
|
45
|
56
|
43
|
106
|
|
| Total Liabilities |
142
N/A
|
351
+147%
|
329
-6%
|
314
-5%
|
439
+39%
|
705
+61%
|
1 317
+87%
|
1 411
+7%
|
|
| Equity | |||||||||
| Common Stock |
75
|
75
|
75
|
100
|
100
|
113
|
159
|
159
|
|
| Retained Earnings |
39
|
100
|
181
|
277
|
464
|
636
|
722
|
725
|
|
| Additional Paid In Capital |
422
|
422
|
422
|
930
|
930
|
1 719
|
1 695
|
1 695
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
30
|
|
| Total Equity |
535
N/A
|
597
+11%
|
678
+14%
|
1 307
+93%
|
1 495
+14%
|
2 468
+65%
|
2 563
+4%
|
2 548
-1%
|
|
| Total Liabilities & Equity |
677
N/A
|
948
+40%
|
1 007
+6%
|
1 622
+61%
|
1 933
+19%
|
3 173
+64%
|
3 880
+22%
|
3 960
+2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
100
|
140
|
158
|
158
|
|