H

Henan Shijia Photons Technology Co Ltd
SSE:688313

Watchlist Manager
Henan Shijia Photons Technology Co Ltd
SSE:688313
Watchlist
Price: 96.1 CNY 2.13% Market Closed
Market Cap: 44.1B CNY

Income Statement

Earnings Waterfall
Henan Shijia Photons Technology Co Ltd

Revenue
1.9B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
622.1m CNY
Operating Expenses
-292.5m CNY
Operating Income
329.5m CNY
Other Expenses
-1.1m CNY
Net Income
328.4m CNY

Income Statement
Henan Shijia Photons Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
1
1
1
1
1
1
1
1
0
0
Revenue
849
N/A
885
+4%
937
+6%
903
-4%
856
-5%
804
-6%
760
-6%
590
-22%
660
+12%
729
+10%
1 075
+47%
1 313
+22%
1 618
+23%
1 906
+18%
Gross Profit
Cost of Revenue
(623)
(654)
(695)
(698)
(661)
(629)
(602)
(472)
(514)
(546)
(806)
(916)
(1 082)
(1 284)
Gross Profit
226
N/A
231
+2%
242
+5%
205
-15%
196
-5%
175
-11%
158
-10%
118
-25%
147
+24%
183
+25%
269
+47%
397
+48%
536
+35%
622
+16%
Operating Income
Operating Expenses
(165)
(171)
(172)
(161)
(179)
(187)
(205)
(149)
(153)
(148)
(217)
(251)
(265)
(293)
Selling, General & Administrative
(90)
(94)
(98)
(90)
(95)
(93)
(96)
(69)
(75)
(79)
(118)
(139)
(150)
(157)
Research & Development
(78)
(78)
(79)
(69)
(85)
(91)
(101)
(83)
(84)
(80)
(96)
(109)
(111)
(121)
Depreciation & Amortization
0
0
0
(23)
0
0
0
0
0
0
(23)
0
0
0
Other Operating Expenses
3
1
5
21
2
(3)
(9)
3
6
11
20
(3)
(4)
(14)
Operating Income
61
N/A
60
-2%
70
+17%
45
-36%
17
-62%
(12)
N/A
(47)
-301%
(31)
+35%
(6)
+80%
35
N/A
52
+49%
146
+179%
272
+86%
330
+21%
Pre-Tax Income
Interest Income Expense
6
11
17
14
16
20
13
18
13
8
18
12
9
9
Non-Reccuring Items
1
2
2
5
3
2
2
0
(0)
(0)
(1)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
0
0
0
0
0
(1)
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(2)
(1)
(2)
(2)
(1)
Pre-Tax Income
68
N/A
72
+6%
89
+23%
64
-28%
36
-44%
9
-75%
(33)
N/A
(13)
+61%
7
N/A
41
+532%
68
+65%
155
+127%
278
+79%
338
+21%
Net Income
Tax Provision
(0)
(0)
2
1
3
5
3
(3)
(5)
(5)
(3)
(5)
(9)
(9)
Income from Continuing Operations
68
72
91
64
38
14
(31)
(16)
2
36
65
150
270
328
Net Income (Common)
67
N/A
71
+7%
91
+27%
64
-29%
38
-40%
14
-64%
(31)
N/A
(16)
+48%
2
N/A
36
+1 677%
65
+79%
150
+131%
270
+80%
328
+22%
EPS (Diluted)
0.15
N/A
0.16
+7%
0.2
+25%
0.14
-30%
0.08
-43%
0.03
-63%
-0.07
N/A
-0.04
+43%
0
N/A
0.08
N/A
0.14
+75%
0.33
+136%
0.6
+82%
0.73
+22%