Zhejiang He Chuan Technology Corp Ltd
SSE:688320
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang He Chuan Technology Corp Ltd
SSE:688320
|
CN |
|
Nippon Ceramic Co Ltd
TSE:6929
|
JP |
|
SI-BONE Inc
NASDAQ:SIBN
|
US |
Income Statement
Earnings Waterfall
Zhejiang He Chuan Technology Corp Ltd
Income Statement
Zhejiang He Chuan Technology Corp Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
6
|
8
|
14
|
|
| Revenue |
752
N/A
|
1 320
+76%
|
1 393
+6%
|
1 453
+4%
|
944
-35%
|
1 029
+9%
|
1 079
+5%
|
532
-51%
|
483
-9%
|
644
+33%
|
811
+26%
|
835
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(482)
|
(853)
|
(909)
|
(955)
|
(664)
|
(727)
|
(768)
|
(373)
|
(349)
|
(475)
|
(637)
|
(641)
|
|
| Gross Profit |
270
N/A
|
468
+73%
|
484
+3%
|
498
+3%
|
280
-44%
|
302
+8%
|
311
+3%
|
158
-49%
|
133
-16%
|
169
+27%
|
174
+3%
|
194
+11%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(155)
|
(265)
|
(275)
|
(294)
|
(197)
|
(215)
|
(235)
|
(145)
|
(167)
|
(253)
|
(349)
|
(384)
|
|
| Selling, General & Administrative |
(102)
|
(166)
|
(175)
|
(186)
|
(116)
|
(124)
|
(137)
|
(84)
|
(85)
|
(135)
|
(207)
|
(225)
|
|
| Research & Development |
(80)
|
(150)
|
(157)
|
(160)
|
(97)
|
(116)
|
(124)
|
(78)
|
(84)
|
(124)
|
(148)
|
(151)
|
|
| Depreciation & Amortization |
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
|
| Other Operating Expenses |
36
|
51
|
57
|
51
|
27
|
24
|
26
|
17
|
2
|
6
|
26
|
(8)
|
|
| Operating Income |
114
N/A
|
203
+77%
|
209
+3%
|
204
-3%
|
83
-59%
|
87
+4%
|
76
-12%
|
13
-83%
|
(34)
N/A
|
(84)
-151%
|
(175)
-108%
|
(190)
-9%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
2
|
5
|
5
|
4
|
(2)
|
(3)
|
(5)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(5)
|
(2)
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
113
N/A
|
200
+77%
|
206
+3%
|
205
0%
|
88
-57%
|
90
+3%
|
80
-11%
|
11
-86%
|
(37)
N/A
|
(89)
-141%
|
(187)
-110%
|
(199)
-6%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(5)
|
(9)
|
(9)
|
(9)
|
(1)
|
(1)
|
2
|
2
|
3
|
4
|
11
|
11
|
|
| Income from Continuing Operations |
108
|
191
|
197
|
196
|
87
|
89
|
83
|
13
|
(34)
|
(85)
|
(176)
|
(188)
|
|
| Income to Minority Interest |
2
|
3
|
4
|
4
|
3
|
3
|
1
|
1
|
4
|
4
|
11
|
11
|
|
| Net Income (Common) |
110
N/A
|
194
+77%
|
200
+3%
|
200
0%
|
90
-55%
|
92
+2%
|
84
-9%
|
14
-84%
|
(29)
N/A
|
(81)
-176%
|
(165)
-105%
|
(177)
-7%
|
|
| EPS (Diluted) |
0.73
N/A
|
1.29
+77%
|
1.33
+3%
|
1.32
-1%
|
0.6
-55%
|
0.61
+2%
|
0.55
-10%
|
0.09
-84%
|
-0.19
N/A
|
-0.53
-179%
|
-1.09
-106%
|
-1.18
-8%
|
|