XiAn Bright Laser Technologies Co Ltd
SSE:688333
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
XiAn Bright Laser Technologies Co Ltd
SSE:688333
|
CN |
|
Guoguang Electric Co Ltd Chengdu
SSE:688776
|
CN |
|
A
|
Athens Medical Center SA
XBER:ACS
|
GR |
|
Moneyme Ltd
ASX:MME
|
AU |
Income Statement
Earnings Waterfall
XiAn Bright Laser Technologies Co Ltd
Income Statement
XiAn Bright Laser Technologies Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
7
|
8
|
10
|
13
|
16
|
19
|
22
|
25
|
25
|
24
|
21
|
18
|
17
|
0
|
0
|
|
| Revenue |
596
N/A
|
685
+15%
|
834
+22%
|
918
+10%
|
961
+5%
|
1 080
+12%
|
1 139
+5%
|
1 152
+1%
|
1 305
+13%
|
1 385
+6%
|
1 222
-12%
|
1 326
+8%
|
1 347
+2%
|
1 402
+4%
|
1 755
+25%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(299)
|
(358)
|
(406)
|
(432)
|
(449)
|
(514)
|
(579)
|
(629)
|
(695)
|
(735)
|
(683)
|
(861)
|
(862)
|
(906)
|
(1 061)
|
|
| Gross Profit |
297
N/A
|
328
+10%
|
428
+31%
|
486
+14%
|
512
+5%
|
566
+11%
|
560
-1%
|
523
-7%
|
610
+17%
|
650
+6%
|
540
-17%
|
465
-14%
|
484
+4%
|
495
+2%
|
693
+40%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(360)
|
(361)
|
(401)
|
(416)
|
(431)
|
(423)
|
(413)
|
(397)
|
(437)
|
(458)
|
(464)
|
(420)
|
(455)
|
(447)
|
(464)
|
|
| Selling, General & Administrative |
(270)
|
(282)
|
(302)
|
(302)
|
(297)
|
(284)
|
(266)
|
(245)
|
(253)
|
(255)
|
(230)
|
(230)
|
(231)
|
(223)
|
(246)
|
|
| Research & Development |
(121)
|
(126)
|
(148)
|
(156)
|
(176)
|
(185)
|
(191)
|
(176)
|
(216)
|
(226)
|
(254)
|
(202)
|
(235)
|
(229)
|
(207)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
31
|
46
|
49
|
60
|
43
|
46
|
43
|
50
|
32
|
24
|
20
|
39
|
10
|
4
|
(10)
|
|
| Operating Income |
(63)
N/A
|
(34)
+46%
|
27
N/A
|
70
+161%
|
81
+16%
|
144
+77%
|
147
+2%
|
127
-14%
|
174
+37%
|
192
+11%
|
76
-60%
|
45
-41%
|
29
-36%
|
48
+67%
|
230
+376%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(7)
|
(8)
|
(12)
|
(16)
|
(19)
|
(24)
|
(22)
|
(10)
|
13
|
34
|
43
|
37
|
32
|
19
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(66)
N/A
|
(42)
+37%
|
18
N/A
|
56
+210%
|
65
+14%
|
120
+87%
|
118
-2%
|
102
-14%
|
161
+58%
|
205
+28%
|
109
-47%
|
88
-19%
|
65
-26%
|
80
+22%
|
249
+213%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
30
|
28
|
26
|
23
|
19
|
16
|
22
|
9
|
10
|
7
|
20
|
16
|
23
|
13
|
(16)
|
|
| Income from Continuing Operations |
(36)
|
(13)
|
45
|
79
|
83
|
136
|
140
|
110
|
171
|
212
|
130
|
104
|
88
|
93
|
233
|
|
| Net Income (Common) |
(36)
N/A
|
(13)
+62%
|
45
N/A
|
79
+78%
|
83
+5%
|
136
+63%
|
140
+3%
|
110
-21%
|
171
+56%
|
212
+24%
|
130
-39%
|
104
-20%
|
88
-16%
|
93
+5%
|
233
+152%
|
|
| EPS (Diluted) |
-0.32
N/A
|
-0.11
+66%
|
0.31
N/A
|
0.35
+13%
|
0.52
+49%
|
0.85
+63%
|
0.62
-27%
|
0.68
+10%
|
0.63
-7%
|
0.78
+24%
|
0.52
-33%
|
0.38
-27%
|
0.35
-8%
|
0.31
-11%
|
0.86
+177%
|
|