Sunshine Guojian Pharmaceutical Shanghai Co Ltd banner
S

Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336

Watchlist Manager
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
Watchlist
Price: 58.75 CNY -0.68% Market Closed
Market Cap: ¥36.2B

Relative Value

The Relative Value of one Sunshine Guojian Pharmaceutical Shanghai Co Ltd stock under the Base Case scenario is 27.83 CNY. Compared to the current market price of 58.75 CNY, Sunshine Guojian Pharmaceutical Shanghai Co Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.83 CNY
Overvaluation 53%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sunshine Guojian Pharmaceutical Shanghai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
36.2B CNY 29.3 47.4 127.9 127.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 643 258.8 -159 901.4 -194 171.3 -191 955.6
US
Abbvie Inc
NYSE:ABBV
395.1B USD 6.6 168.5 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
204.9B USD 5.6 26.6 15.2 15.2
US
Gilead Sciences Inc
NASDAQ:GILD
190B USD 6.5 23.3 15.9 15.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
121.3B USD 10.4 33 24.3 25.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 094 -534.3 -581.8 -566.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.5B USD 5.7 18.3 15.6 17.8
AU
CSL Ltd
ASX:CSL
87.1B AUD 3.9 20.2 13.5 16.9
NL
argenx SE
XBRU:ARGX
41.9B EUR 14 32.9 56 57.6
US
Seagen Inc
F:SGT
39.3B EUR 20.2 -61.8 -66.7 -60.2
P/E Multiple
Earnings Growth PEG
CN
S
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
Average P/E: 46.3
47.4
-8%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -159 901.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.5
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
26.6
18%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
23.3
191%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
33
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -534.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.3
9%
2
AU
CSL Ltd
ASX:CSL
20.2
11%
1.8
NL
argenx SE
XBRU:ARGX
32.9
42%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
Average EV/EBITDA: 35.6
127.9
31%
4.1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 171.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
15.2
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
15.9
7%
2.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.6
24%
0.6
AU
CSL Ltd
ASX:CSL
13.5
8%
1.7
NL
argenx SE
XBRU:ARGX
56
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
Average EV/EBIT: 37.5
127.9
39%
3.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -191 955.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
15.2
2%
7.6
US
Gilead Sciences Inc
NASDAQ:GILD
15.9
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -566.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
23%
0.8
AU
CSL Ltd
ASX:CSL
16.9
11%
1.5
NL
argenx SE
XBRU:ARGX
57.6
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.2 N/A N/A