Sany Renewable Energy Co Ltd
SSE:688349
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sany Renewable Energy Co Ltd
SSE:688349
|
CN |
|
Kaisa Prosperity Holdings Ltd
HKEX:2168
|
CN |
|
A
|
APAC Resources Ltd
HKEX:1104
|
HK |
|
N
|
Natural Beauty Bio-Technology Ltd
HKEX:157
|
HK |
Income Statement
Earnings Waterfall
Sany Renewable Energy Co Ltd
Income Statement
Sany Renewable Energy Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
111
|
145
|
143
|
135
|
121
|
115
|
110
|
41
|
34
|
61
|
86
|
86
|
0
|
|
| Revenue |
10 175
N/A
|
10 112
-1%
|
10 294
+2%
|
10 893
+6%
|
12 325
+13%
|
11 840
-4%
|
12 157
+3%
|
4 079
-66%
|
5 280
+29%
|
9 068
+72%
|
17 792
+96%
|
18 251
+3%
|
21 105
+16%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(7 268)
|
(7 574)
|
(7 693)
|
(8 266)
|
(9 426)
|
(9 114)
|
(9 522)
|
(3 296)
|
(4 481)
|
(7 750)
|
(14 796)
|
(15 598)
|
(18 191)
|
|
| Gross Profit |
2 907
N/A
|
2 538
-13%
|
2 601
+2%
|
2 627
+1%
|
2 899
+10%
|
2 726
-6%
|
2 635
-3%
|
783
-70%
|
799
+2%
|
1 318
+65%
|
2 995
+127%
|
2 652
-11%
|
2 914
+10%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1 506)
|
(1 428)
|
(1 341)
|
(1 517)
|
(1 896)
|
(1 863)
|
(2 019)
|
(955)
|
(820)
|
(1 178)
|
(1 744)
|
(1 606)
|
(1 623)
|
|
| Selling, General & Administrative |
(1 084)
|
(1 115)
|
(1 092)
|
(1 164)
|
(1 311)
|
(1 205)
|
(1 259)
|
(666)
|
(513)
|
(791)
|
(1 241)
|
(1 194)
|
(1 326)
|
|
| Research & Development |
(517)
|
(555)
|
(588)
|
(675)
|
(736)
|
(835)
|
(910)
|
(431)
|
(373)
|
(551)
|
(717)
|
(754)
|
(772)
|
|
| Depreciation & Amortization |
(80)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
0
|
0
|
(184)
|
0
|
0
|
|
| Other Operating Expenses |
176
|
242
|
338
|
323
|
233
|
176
|
150
|
141
|
66
|
164
|
398
|
343
|
474
|
|
| Operating Income |
1 400
N/A
|
1 110
-21%
|
1 260
+13%
|
1 110
-12%
|
1 003
-10%
|
863
-14%
|
616
-29%
|
(173)
N/A
|
(20)
+88%
|
140
N/A
|
1 251
+794%
|
1 047
-16%
|
1 291
+23%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
91
|
1 062
|
659
|
815
|
136
|
817
|
1 193
|
862
|
545
|
626
|
380
|
543
|
621
|
|
| Non-Reccuring Items |
341
|
(110)
|
(80)
|
(81)
|
746
|
0
|
0
|
0
|
0
|
0
|
516
|
0
|
(36)
|
|
| Total Other Income |
6
|
(16)
|
(15)
|
(0)
|
0
|
(3)
|
15
|
19
|
1
|
1
|
3
|
(2)
|
(19)
|
|
| Pre-Tax Income |
1 838
N/A
|
2 045
+11%
|
1 823
-11%
|
1 844
+1%
|
1 886
+2%
|
1 677
-11%
|
1 825
+9%
|
709
-61%
|
526
-26%
|
768
+46%
|
2 150
+180%
|
1 588
-26%
|
1 858
+17%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(247)
|
(334)
|
(270)
|
(293)
|
(233)
|
(143)
|
(158)
|
(108)
|
(92)
|
(83)
|
(338)
|
(233)
|
(270)
|
|
| Income from Continuing Operations |
1 591
|
1 711
|
1 553
|
1 551
|
1 653
|
1 535
|
1 667
|
600
|
434
|
685
|
1 812
|
1 355
|
1 589
|
|
| Income to Minority Interest |
0
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
1 591
N/A
|
1 707
+7%
|
1 547
-9%
|
1 546
0%
|
1 648
+7%
|
1 533
-7%
|
1 667
+9%
|
600
-64%
|
434
-28%
|
685
+58%
|
1 812
+165%
|
1 355
-25%
|
1 589
+17%
|
|
| EPS (Diluted) |
1.35
N/A
|
1.45
+7%
|
1.31
-10%
|
1.27
-3%
|
1.39
+9%
|
1.29
-7%
|
1.37
+6%
|
0.5
-64%
|
0.36
-28%
|
0.57
+58%
|
1.49
+161%
|
1.11
-26%
|
1.3
+17%
|
|