S

Shanghai MicroPort EP Medtech Co Ltd
SSE:688351

Watchlist Manager
Shanghai MicroPort EP Medtech Co Ltd
SSE:688351
Watchlist
Price: 26.07 CNY 2.72% Market Closed
Market Cap: 12.3B CNY

Intrinsic Value

The intrinsic value of one Shanghai MicroPort EP Medtech Co Ltd stock under the Base Case scenario is 11.48 CNY. Compared to the current market price of 26.07 CNY, Shanghai MicroPort EP Medtech Co Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.48 CNY
Overvaluation 56%
Intrinsic Value
Price
S
Base Case Scenario

Valuation History
Shanghai MicroPort EP Medtech Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shanghai MicroPort EP Medtech Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shanghai MicroPort EP Medtech Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shanghai MicroPort EP Medtech Co Ltd.

Explain Valuation
Compare Shanghai MicroPort EP Medtech Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai MicroPort EP Medtech Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai MicroPort EP Medtech Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 1.3B
Receivables 78m
Other Current Assets 144.9m
Non-Current Assets 392m
Long-Term Investments 68m
PP&E 187m
Intangibles 128m
Other Non-Current Assets 9m
Current Liabilities 135m
Accounts Payable 73m
Accrued Liabilities 39m
Other Current Liabilities 23m
Non-Current Liabilities 37m
Long-Term Debt 2.3m
Other Non-Current Liabilities 34.7m
Efficiency

Free Cash Flow Analysis
Shanghai MicroPort EP Medtech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai MicroPort EP Medtech Co Ltd

Revenue
438.6m CNY
Cost of Revenue
-182m CNY
Gross Profit
256.6m CNY
Operating Expenses
-210.1m CNY
Operating Income
46.5m CNY
Other Expenses
21.3m CNY
Net Income
67.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai MicroPort EP Medtech Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
50/100
Profitability
Score

Shanghai MicroPort EP Medtech Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai MicroPort EP Medtech Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Shanghai MicroPort EP Medtech Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai MicroPort EP Medtech Co Ltd

Wall Street analysts forecast Shanghai MicroPort EP Medtech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai MicroPort EP Medtech Co Ltd is 26.55 CNY with a low forecast of 10.1 CNY and a high forecast of 32.55 CNY.

Lowest
Price Target
10.1 CNY
61% Downside
Average
Price Target
26.55 CNY
2% Upside
Highest
Price Target
32.55 CNY
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Shanghai MicroPort EP Medtech Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Shanghai MicroPort EP Medtech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shanghai MicroPort EP Medtech Co Ltd stock?

The intrinsic value of one Shanghai MicroPort EP Medtech Co Ltd stock under the Base Case scenario is 11.48 CNY.

Is Shanghai MicroPort EP Medtech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26.07 CNY, Shanghai MicroPort EP Medtech Co Ltd is Overvalued by 56%.

Back to Top