Suzhou Mingzhi Technology Co Ltd
SSE:688355
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Suzhou Mingzhi Technology Co Ltd
SSE:688355
|
CN |
|
Shinpo Co Ltd
TSE:5903
|
JP |
|
J
|
Jinzai Food Group Co Ltd
SZSE:003000
|
CN |
|
Sinar Mas Multiartha Tbk PT
IDX:SMMA
|
ID |
|
F
|
Flanigan's Enterprises Inc
AMEX:BDL
|
US |
Income Statement
Earnings Waterfall
Suzhou Mingzhi Technology Co Ltd
Income Statement
Suzhou Mingzhi Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
3
|
3
|
1
|
3
|
4
|
4
|
0
|
3
|
2
|
2
|
2
|
2
|
1
|
|
| Revenue |
714
N/A
|
677
-5%
|
700
+3%
|
613
-12%
|
560
-9%
|
563
+1%
|
498
-12%
|
533
+7%
|
547
+3%
|
597
+9%
|
622
+4%
|
631
+2%
|
627
-1%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(488)
|
(476)
|
(500)
|
(447)
|
(406)
|
(401)
|
(358)
|
(383)
|
(396)
|
(416)
|
(424)
|
(434)
|
(426)
|
|
| Gross Profit |
226
N/A
|
201
-11%
|
200
-1%
|
165
-17%
|
154
-7%
|
162
+5%
|
140
-14%
|
151
+8%
|
151
+0%
|
181
+20%
|
198
+9%
|
198
0%
|
201
+2%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(115)
|
(121)
|
(125)
|
(149)
|
(143)
|
(146)
|
(150)
|
(160)
|
(150)
|
(145)
|
(146)
|
(137)
|
(150)
|
|
| Selling, General & Administrative |
(91)
|
(92)
|
(86)
|
(99)
|
(103)
|
(104)
|
(108)
|
(102)
|
(104)
|
(99)
|
(99)
|
(93)
|
(92)
|
|
| Research & Development |
(38)
|
(48)
|
(53)
|
(50)
|
(56)
|
(51)
|
(52)
|
(56)
|
(60)
|
(60)
|
(64)
|
(52)
|
(66)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(17)
|
0
|
|
| Other Operating Expenses |
15
|
19
|
15
|
11
|
16
|
9
|
10
|
13
|
13
|
14
|
17
|
26
|
8
|
|
| Operating Income |
112
N/A
|
80
-28%
|
75
-6%
|
17
-78%
|
11
-35%
|
16
+44%
|
(10)
N/A
|
(9)
+12%
|
1
N/A
|
36
+2 699%
|
52
+46%
|
61
+17%
|
51
-16%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
11
|
14
|
17
|
19
|
20
|
23
|
17
|
22
|
16
|
13
|
18
|
8
|
15
|
|
| Non-Reccuring Items |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
(1)
|
|
| Pre-Tax Income |
122
N/A
|
92
-24%
|
91
-2%
|
34
-63%
|
27
-19%
|
37
+34%
|
5
-87%
|
10
+126%
|
19
+81%
|
50
+164%
|
72
+44%
|
69
-4%
|
65
-6%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(13)
|
(10)
|
(8)
|
3
|
5
|
4
|
7
|
4
|
2
|
(2)
|
(4)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
109
|
82
|
83
|
37
|
32
|
40
|
12
|
15
|
21
|
48
|
68
|
66
|
63
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
109
N/A
|
82
-25%
|
83
+1%
|
37
-55%
|
32
-14%
|
40
+26%
|
12
-71%
|
15
+24%
|
21
+44%
|
48
+127%
|
68
+42%
|
66
-3%
|
63
-5%
|
|
| EPS (Diluted) |
0.9
N/A
|
0.63
-30%
|
0.98
+56%
|
0.3
-69%
|
0.25
-17%
|
0.36
+44%
|
0.11
-69%
|
0.12
+9%
|
0.17
+42%
|
0.39
+129%
|
0.55
+41%
|
0.54
-2%
|
0.52
-4%
|
|