BeiJing Seeyon Internet Software Corp
SSE:688369
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BeiJing Seeyon Internet Software Corp
SSE:688369
|
CN |
|
Gruma SAB de CV
BMV:GRUMAB
|
MX |
|
Zug Estates Holding AG
SIX:ZUGN
|
CH |
|
N
|
Nokian Tyres plc
OTC:NKRKF
|
FI |
|
Gujarat Mineral Development Corporation Ltd
NSE:GMDCLTD
|
IN |
|
Ihlas Holding AS
IST:IHLAS.E
|
TR |
|
P
|
Prince Pipes and Fittings Ltd
BSE:542907
|
IN |
|
Novo Nordisk A/S
CSE:NOVO B
|
DK |
Income Statement
Earnings Waterfall
BeiJing Seeyon Internet Software Corp
Income Statement
BeiJing Seeyon Internet Software Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
1 055
N/A
|
1 089
+3%
|
1 123
+3%
|
1 032
-8%
|
1 054
+2%
|
1 088
+3%
|
1 093
+1%
|
1 045
-4%
|
1 064
+2%
|
968
-9%
|
956
-1%
|
847
-11%
|
769
-9%
|
782
+2%
|
784
+0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(312)
|
(320)
|
(327)
|
(287)
|
(299)
|
(286)
|
(303)
|
(330)
|
(336)
|
(335)
|
(335)
|
(303)
|
(290)
|
(336)
|
(350)
|
|
| Gross Profit |
743
N/A
|
769
+3%
|
796
+4%
|
745
-6%
|
755
+1%
|
802
+6%
|
791
-1%
|
715
-10%
|
728
+2%
|
633
-13%
|
621
-2%
|
544
-12%
|
479
-12%
|
446
-7%
|
434
-3%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(664)
|
(668)
|
(726)
|
(678)
|
(701)
|
(754)
|
(776)
|
(772)
|
(773)
|
(784)
|
(758)
|
(790)
|
(766)
|
(758)
|
(790)
|
|
| Selling, General & Administrative |
(510)
|
(504)
|
(547)
|
(475)
|
(522)
|
(563)
|
(577)
|
(536)
|
(572)
|
(581)
|
(564)
|
(561)
|
(580)
|
(588)
|
(609)
|
|
| Research & Development |
(197)
|
(207)
|
(217)
|
(200)
|
(215)
|
(225)
|
(234)
|
(231)
|
(237)
|
(237)
|
(226)
|
(211)
|
(196)
|
(189)
|
(188)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
43
|
42
|
38
|
38
|
36
|
34
|
35
|
40
|
35
|
35
|
32
|
23
|
11
|
19
|
6
|
|
| Operating Income |
79
N/A
|
101
+27%
|
70
-31%
|
68
-3%
|
54
-20%
|
48
-11%
|
15
-69%
|
(57)
N/A
|
(45)
+20%
|
(151)
-234%
|
(136)
+10%
|
(246)
-81%
|
(287)
-17%
|
(312)
-9%
|
(356)
-14%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
26
|
26
|
27
|
25
|
27
|
27
|
14
|
14
|
12
|
13
|
13
|
3
|
2
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
107
N/A
|
129
+20%
|
99
-23%
|
95
-4%
|
81
-15%
|
75
-7%
|
29
-62%
|
(43)
N/A
|
(33)
+23%
|
(139)
-316%
|
(124)
+11%
|
(246)
-99%
|
(285)
-16%
|
(313)
-10%
|
(357)
-14%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(4)
|
3
|
3
|
10
|
5
|
(4)
|
(4)
|
(4)
|
(4)
|
5
|
5
|
3
|
3
|
|
| Income from Continuing Operations |
103
|
124
|
96
|
98
|
84
|
84
|
34
|
(47)
|
(37)
|
(142)
|
(127)
|
(241)
|
(280)
|
(310)
|
(353)
|
|
| Income to Minority Interest |
(5)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
3
|
1
|
6
|
9
|
8
|
8
|
|
| Net Income (Common) |
98
N/A
|
118
+20%
|
90
-24%
|
94
+5%
|
81
-14%
|
81
0%
|
34
-59%
|
(50)
N/A
|
(40)
+19%
|
(139)
-244%
|
(127)
+9%
|
(236)
-86%
|
(272)
-15%
|
(303)
-11%
|
(345)
-14%
|
|
| EPS (Diluted) |
1.26
N/A
|
1.5
+19%
|
0.78
-48%
|
0.81
+4%
|
0.71
-12%
|
0.71
N/A
|
0.28
-61%
|
-0.44
N/A
|
-0.35
+20%
|
-1.21
-246%
|
-1.1
+9%
|
-2.05
-86%
|
-2.36
-15%
|
-2.64
-12%
|
-2.97
-13%
|
|