Shanghai V Test Semiconductor Tech Co Ltd
SSE:688372
Intrinsic Value
The intrinsic value of one Shanghai V Test Semiconductor Tech Co Ltd stock under the Base Case scenario is 125.27 CNY. Compared to the current market price of 72.15 CNY, Shanghai V Test Semiconductor Tech Co Ltd is Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shanghai V Test Semiconductor Tech Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shanghai V Test Semiconductor Tech Co Ltd
Balance Sheet Decomposition
Shanghai V Test Semiconductor Tech Co Ltd
Current Assets | 886.3m |
Cash & Short-Term Investments | 220.4m |
Receivables | 403.6m |
Other Current Assets | 262.2m |
Non-Current Assets | 3.5B |
Long-Term Investments | 85m |
PP&E | 3.2B |
Intangibles | 40.4m |
Other Non-Current Assets | 165.7m |
Free Cash Flow Analysis
Shanghai V Test Semiconductor Tech Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shanghai V Test Semiconductor Tech Co Ltd
Revenue
|
961.4m
CNY
|
Cost of Revenue
|
-620.5m
CNY
|
Gross Profit
|
340.9m
CNY
|
Operating Expenses
|
-230.6m
CNY
|
Operating Income
|
110.3m
CNY
|
Other Expenses
|
-19.9m
CNY
|
Net Income
|
90.4m
CNY
|
Profitability Score
Profitability Due Diligence
Shanghai V Test Semiconductor Tech Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai V Test Semiconductor Tech Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai V Test Semiconductor Tech Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai V Test Semiconductor Tech Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai V Test Semiconductor Tech Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai V Test Semiconductor Tech Co Ltd is 143.58 CNY with a low forecast of 142.18 CNY and a high forecast of 147.81 CNY.
Dividends
Current shareholder yield for Shanghai V Test Semiconductor Tech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shanghai V Test Semiconductor Tech Co Ltd stock under the Base Case scenario is 125.27 CNY.
Compared to the current market price of 72.15 CNY, Shanghai V Test Semiconductor Tech Co Ltd is Undervalued by 42%.