Nanjing Develop Advanced Manufacturing Co Ltd
SSE:688377

Watchlist Manager
Nanjing Develop Advanced Manufacturing Co Ltd Logo
Nanjing Develop Advanced Manufacturing Co Ltd
SSE:688377
Watchlist
Price: 39.86 CNY 7.58% Market Closed
Market Cap: 7.8B CNY

Intrinsic Value

The intrinsic value of one Nanjing Develop Advanced Manufacturing Co Ltd stock under the Base Case scenario is 28.8 CNY. Compared to the current market price of 39.86 CNY, Nanjing Develop Advanced Manufacturing Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
28.8 CNY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nanjing Develop Advanced Manufacturing Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Nanjing Develop Advanced Manufacturing Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Nanjing Develop Advanced Manufacturing Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nanjing Develop Advanced Manufacturing Co Ltd.

Explain Valuation
Compare Nanjing Develop Advanced Manufacturing Co Ltd to

Fundamental Analysis

Nanjing Develop Advanced Manufacturing Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Nanjing Develop Advanced Manufacturing Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nanjing Develop Advanced Manufacturing Co Ltd

Current Assets 1.4B
Receivables 537m
Other Current Assets 826m
Non-Current Assets 1.4B
PP&E 1.2B
Intangibles 131m
Other Non-Current Assets 22m
Current Liabilities 774m
Accounts Payable 504m
Accrued Liabilities 13m
Short-Term Debt 214m
Other Current Liabilities 43m
Non-Current Liabilities 171m
Long-Term Debt 133m
Other Non-Current Liabilities 38m
Efficiency

Free Cash Flow Analysis
Nanjing Develop Advanced Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nanjing Develop Advanced Manufacturing Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-911.8m CNY
Gross Profit
196.7m CNY
Operating Expenses
-116m CNY
Operating Income
80.7m CNY
Other Expenses
-2.2m CNY
Net Income
78.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nanjing Develop Advanced Manufacturing Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
46/100
Profitability
Score

Nanjing Develop Advanced Manufacturing Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nanjing Develop Advanced Manufacturing Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Nanjing Develop Advanced Manufacturing Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nanjing Develop Advanced Manufacturing Co Ltd

Wall Street analysts forecast Nanjing Develop Advanced Manufacturing Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nanjing Develop Advanced Manufacturing Co Ltd is 39.27 CNY with a low forecast of 38.89 CNY and a high forecast of 40.43 CNY.

Lowest
Price Target
38.89 CNY
2% Downside
Average
Price Target
39.27 CNY
1% Downside
Highest
Price Target
40.43 CNY
1% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nanjing Develop Advanced Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Nanjing Develop Advanced Manufacturing Co Ltd stock?

The intrinsic value of one Nanjing Develop Advanced Manufacturing Co Ltd stock under the Base Case scenario is 28.8 CNY.

Is Nanjing Develop Advanced Manufacturing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 39.86 CNY, Nanjing Develop Advanced Manufacturing Co Ltd is Overvalued by 28%.

Back to Top