Shenzhen China Micro Semicon Co Ltd
SSE:688380
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shenzhen China Micro Semicon Co Ltd
SSE:688380
|
CN |
|
J
|
Jing-Jin Electric Technologies Co Ltd
SSE:688280
|
CN |
|
I
|
ImmunoGen Inc
XETRA:IMU
|
US |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
Income Statement
Earnings Waterfall
Shenzhen China Micro Semicon Co Ltd
Income Statement
Shenzhen China Micro Semicon Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
1 109
N/A
|
1 156
+4%
|
989
-14%
|
667
-33%
|
637
-5%
|
553
-13%
|
436
-21%
|
714
+64%
|
631
-12%
|
854
+35%
|
899
+5%
|
912
+1%
|
913
+0%
|
987
+8%
|
1 035
+5%
|
1 122
+8%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(348)
|
(376)
|
(393)
|
(341)
|
(396)
|
(378)
|
(349)
|
(644)
|
(511)
|
(663)
|
(669)
|
(651)
|
(628)
|
(679)
|
(702)
|
(753)
|
|
| Gross Profit |
761
N/A
|
780
+3%
|
595
-24%
|
326
-45%
|
240
-26%
|
174
-28%
|
87
-50%
|
69
-21%
|
120
+73%
|
191
+60%
|
230
+20%
|
261
+13%
|
285
+9%
|
308
+8%
|
333
+8%
|
369
+11%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(156)
|
(168)
|
(169)
|
(156)
|
(171)
|
(183)
|
(169)
|
(157)
|
(133)
|
(177)
|
(174)
|
(155)
|
(192)
|
(197)
|
(207)
|
(181)
|
|
| Selling, General & Administrative |
(59)
|
(53)
|
(55)
|
(57)
|
(63)
|
(56)
|
(40)
|
(58)
|
(49)
|
(67)
|
(68)
|
(63)
|
(65)
|
(67)
|
(75)
|
(82)
|
|
| Research & Development |
(98)
|
(112)
|
(114)
|
(104)
|
(120)
|
(125)
|
(111)
|
(114)
|
(90)
|
(125)
|
(131)
|
(119)
|
(126)
|
(121)
|
(121)
|
(116)
|
|
| Depreciation & Amortization |
(4)
|
(2)
|
(2)
|
0
|
(6)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
|
| Other Operating Expenses |
5
|
(2)
|
2
|
5
|
17
|
(2)
|
(17)
|
24
|
6
|
15
|
25
|
37
|
(1)
|
(9)
|
(11)
|
28
|
|
| Operating Income |
604
N/A
|
612
+1%
|
427
-30%
|
170
-60%
|
69
-59%
|
(9)
N/A
|
(82)
-791%
|
(88)
-7%
|
(13)
+86%
|
15
N/A
|
56
+279%
|
106
+89%
|
93
-13%
|
111
+20%
|
127
+14%
|
188
+48%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
272
|
231
|
190
|
219
|
(16)
|
80
|
75
|
54
|
(17)
|
(32)
|
35
|
30
|
52
|
79
|
62
|
122
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(5)
|
|
| Pre-Tax Income |
876
N/A
|
843
-4%
|
617
-27%
|
389
-37%
|
53
-86%
|
71
+33%
|
(7)
N/A
|
(34)
-389%
|
(30)
+11%
|
(18)
+40%
|
91
N/A
|
138
+51%
|
145
+5%
|
188
+30%
|
186
-1%
|
305
+64%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(91)
|
(89)
|
(46)
|
(16)
|
6
|
4
|
6
|
12
|
10
|
12
|
4
|
(1)
|
(2)
|
(8)
|
(8)
|
(21)
|
|
| Income from Continuing Operations |
785
|
755
|
571
|
373
|
59
|
75
|
(1)
|
(22)
|
(20)
|
(5)
|
95
|
137
|
142
|
180
|
178
|
284
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
785
N/A
|
755
-4%
|
571
-24%
|
373
-35%
|
59
-84%
|
75
+26%
|
(1)
N/A
|
(22)
-3 574%
|
(20)
+10%
|
(5)
+72%
|
95
N/A
|
137
+44%
|
142
+4%
|
180
+27%
|
178
-1%
|
284
+60%
|
|
| EPS (Diluted) |
1.96
N/A
|
1.89
-4%
|
1.43
-24%
|
0.93
-35%
|
0.15
-84%
|
0.19
+27%
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.01
+80%
|
0.24
N/A
|
0.34
+42%
|
0.35
+3%
|
0.45
+29%
|
0.44
-2%
|
0.71
+61%
|
|