Shenzhen China Micro Semicon Co Ltd banner
S

Shenzhen China Micro Semicon Co Ltd
SSE:688380

Watchlist Manager
Shenzhen China Micro Semicon Co Ltd
SSE:688380
Watchlist
Price: 46.84 CNY 1.69% Market Closed
Market Cap: ¥18.8B

Income Statement

Earnings Waterfall
Shenzhen China Micro Semicon Co Ltd

Income Statement
Shenzhen China Micro Semicon Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
1
0
0
1
0
0
1
0
1
1
1
1
0
0
0
Revenue
1 109
N/A
1 156
+4%
989
-14%
667
-33%
637
-5%
553
-13%
436
-21%
714
+64%
631
-12%
854
+35%
899
+5%
912
+1%
913
+0%
987
+8%
1 035
+5%
1 122
+8%
Gross Profit
Cost of Revenue
(348)
(376)
(393)
(341)
(396)
(378)
(349)
(644)
(511)
(663)
(669)
(651)
(628)
(679)
(702)
(753)
Gross Profit
761
N/A
780
+3%
595
-24%
326
-45%
240
-26%
174
-28%
87
-50%
69
-21%
120
+73%
191
+60%
230
+20%
261
+13%
285
+9%
308
+8%
333
+8%
369
+11%
Operating Income
Operating Expenses
(156)
(168)
(169)
(156)
(171)
(183)
(169)
(157)
(133)
(177)
(174)
(155)
(192)
(197)
(207)
(181)
Selling, General & Administrative
(59)
(53)
(55)
(57)
(63)
(56)
(40)
(58)
(49)
(67)
(68)
(63)
(65)
(67)
(75)
(82)
Research & Development
(98)
(112)
(114)
(104)
(120)
(125)
(111)
(114)
(90)
(125)
(131)
(119)
(126)
(121)
(121)
(116)
Depreciation & Amortization
(4)
(2)
(2)
0
(6)
0
0
(8)
0
0
0
(11)
0
0
0
(11)
Other Operating Expenses
5
(2)
2
5
17
(2)
(17)
24
6
15
25
37
(1)
(9)
(11)
28
Operating Income
604
N/A
612
+1%
427
-30%
170
-60%
69
-59%
(9)
N/A
(82)
-791%
(88)
-7%
(13)
+86%
15
N/A
56
+279%
106
+89%
93
-13%
111
+20%
127
+14%
188
+48%
Pre-Tax Income
Interest Income Expense
272
231
190
219
(16)
80
75
54
(17)
(32)
35
30
52
79
62
122
Non-Reccuring Items
0
0
0
(0)
(0)
0
0
0
0
0
0
2
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
(0)
0
0
0
(0)
0
0
0
0
Total Other Income
(0)
0
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(3)
(3)
(5)
Pre-Tax Income
876
N/A
843
-4%
617
-27%
389
-37%
53
-86%
71
+33%
(7)
N/A
(34)
-389%
(30)
+11%
(18)
+40%
91
N/A
138
+51%
145
+5%
188
+30%
186
-1%
305
+64%
Net Income
Tax Provision
(91)
(89)
(46)
(16)
6
4
6
12
10
12
4
(1)
(2)
(8)
(8)
(21)
Income from Continuing Operations
785
755
571
373
59
75
(1)
(22)
(20)
(5)
95
137
142
180
178
284
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
785
N/A
755
-4%
571
-24%
373
-35%
59
-84%
75
+26%
(1)
N/A
(22)
-3 574%
(20)
+10%
(5)
+72%
95
N/A
137
+44%
142
+4%
180
+27%
178
-1%
284
+60%
EPS (Diluted)
1.96
N/A
1.89
-4%
1.43
-24%
0.93
-35%
0.15
-84%
0.19
+27%
0
N/A
-0.05
N/A
-0.05
N/A
-0.01
+80%
0.24
N/A
0.34
+42%
0.35
+3%
0.45
+29%
0.44
-2%
0.71
+61%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett