Dioo Microcircuits Co Ltd Jiangsu
SSE:688381
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dioo Microcircuits Co Ltd Jiangsu
SSE:688381
|
CN |
|
M
|
Malaysia Steel Works (KL) Bhd
KLSE:MASTEEL
|
MY |
|
E
|
EcoUp Oyj
OMXH:ECOUP
|
FI |
|
J
|
Jinzai Food Group Co Ltd
SZSE:003000
|
CN |
Income Statement
Earnings Waterfall
Dioo Microcircuits Co Ltd Jiangsu
Income Statement
Dioo Microcircuits Co Ltd Jiangsu
| Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
548
N/A
|
502
-9%
|
577
+15%
|
128
-78%
|
266
+107%
|
410
+54%
|
526
+28%
|
551
+5%
|
566
+3%
|
573
+1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(242)
|
(235)
|
(272)
|
(71)
|
(146)
|
(230)
|
(308)
|
(312)
|
(325)
|
(333)
|
|
| Gross Profit |
306
N/A
|
266
-13%
|
305
+14%
|
58
-81%
|
120
+109%
|
180
+50%
|
218
+21%
|
239
+10%
|
242
+1%
|
240
-1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(104)
|
(121)
|
(171)
|
(60)
|
(130)
|
(213)
|
(321)
|
(335)
|
(363)
|
(373)
|
|
| Selling, General & Administrative |
(56)
|
(56)
|
(83)
|
(23)
|
(50)
|
(76)
|
(100)
|
(113)
|
(125)
|
(130)
|
|
| Research & Development |
(57)
|
(60)
|
(89)
|
(36)
|
(80)
|
(135)
|
(185)
|
(216)
|
(230)
|
(235)
|
|
| Depreciation & Amortization |
0
|
(20)
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
9
|
15
|
1
|
(2)
|
(1)
|
(2)
|
4
|
(6)
|
(9)
|
(8)
|
|
| Operating Income |
202
N/A
|
146
-28%
|
134
-8%
|
(3)
N/A
|
(10)
-267%
|
(33)
-230%
|
(103)
-216%
|
(97)
+6%
|
(121)
-26%
|
(134)
-10%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
16
|
28
|
48
|
14
|
31
|
42
|
54
|
48
|
44
|
46
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
219
N/A
|
174
-20%
|
182
+5%
|
12
-94%
|
21
+78%
|
9
-56%
|
(49)
N/A
|
(49)
0%
|
(78)
-58%
|
(88)
-13%
|
|
| Net Income | |||||||||||
| Tax Provision |
(5)
|
(0)
|
2
|
4
|
6
|
9
|
2
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
214
|
174
|
184
|
16
|
27
|
18
|
(47)
|
(51)
|
(78)
|
(90)
|
|
| Net Income (Common) |
214
N/A
|
174
-19%
|
184
+6%
|
16
-91%
|
27
+67%
|
18
-32%
|
(47)
N/A
|
(51)
-8%
|
(78)
-54%
|
(90)
-15%
|
|
| EPS (Diluted) |
0.85
N/A
|
0.69
-19%
|
0.73
+6%
|
0.06
-92%
|
0.11
+83%
|
0.07
-36%
|
-0.19
N/A
|
-0.19
N/A
|
-0.31
-63%
|
-0.4
-29%
|
|