Guangdong JiaYuan Technology Shares Co Ltd
SSE:688388
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangdong JiaYuan Technology Shares Co Ltd
SSE:688388
|
CN |
|
Fabege AB
STO:FABG
|
SE |
|
Truscreen Group Ltd
NZX:TRU
|
NZ |
Balance Sheet
Balance Sheet Decomposition
Guangdong JiaYuan Technology Shares Co Ltd
Guangdong JiaYuan Technology Shares Co Ltd
Balance Sheet
Guangdong JiaYuan Technology Shares Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
29
|
23
|
49
|
656
|
1 050
|
1 245
|
2 063
|
1 654
|
1 573
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1 245
|
2 063
|
1 654
|
1 573
|
|
| Cash Equivalents |
29
|
23
|
49
|
656
|
1 050
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1 056
|
265
|
959
|
584
|
437
|
93
|
|
| Total Receivables |
31
|
91
|
230
|
100
|
304
|
754
|
1 360
|
1 665
|
2 296
|
|
| Accounts Receivables |
18
|
59
|
131
|
86
|
167
|
391
|
578
|
556
|
1 604
|
|
| Other Receivables |
13
|
32
|
100
|
15
|
137
|
364
|
783
|
1 109
|
692
|
|
| Inventory |
44
|
88
|
103
|
155
|
150
|
323
|
937
|
954
|
1 371
|
|
| Other Current Assets |
1
|
4
|
1
|
49
|
14
|
32
|
80
|
926
|
655
|
|
| Total Current Assets |
105
|
205
|
382
|
2 016
|
1 783
|
3 314
|
5 024
|
5 636
|
5 987
|
|
| PP&E Net |
396
|
527
|
586
|
579
|
967
|
2 085
|
4 836
|
5 955
|
6 009
|
|
| PP&E Gross |
396
|
527
|
586
|
579
|
967
|
2 085
|
4 836
|
5 955
|
6 009
|
|
| Accumulated Depreciation |
246
|
276
|
306
|
333
|
377
|
450
|
580
|
806
|
1 116
|
|
| Intangible Assets |
16
|
22
|
25
|
41
|
59
|
106
|
277
|
399
|
394
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
21
|
21
|
23
|
18
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
50
|
182
|
249
|
444
|
286
|
|
| Other Long-Term Assets |
51
|
44
|
20
|
17
|
82
|
352
|
389
|
344
|
351
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
21
|
21
|
23
|
18
|
|
| Total Assets |
568
N/A
|
799
+41%
|
1 013
+27%
|
2 654
+162%
|
2 941
+11%
|
6 060
+106%
|
10 796
+78%
|
12 801
+19%
|
13 045
+2%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
25
|
34
|
44
|
27
|
74
|
280
|
814
|
1 013
|
897
|
|
| Accrued Liabilities |
5
|
7
|
13
|
15
|
21
|
26
|
45
|
31
|
42
|
|
| Short-Term Debt |
32
|
77
|
94
|
0
|
113
|
1 226
|
963
|
1 585
|
1 176
|
|
| Current Portion of Long-Term Debt |
18
|
6
|
49
|
0
|
0
|
0
|
22
|
101
|
452
|
|
| Other Current Liabilities |
28
|
79
|
14
|
4
|
44
|
24
|
79
|
90
|
131
|
|
| Total Current Liabilities |
109
|
202
|
213
|
46
|
252
|
1 556
|
1 922
|
2 819
|
2 698
|
|
| Long-Term Debt |
0
|
49
|
71
|
0
|
0
|
834
|
1 256
|
2 383
|
3 089
|
|
| Deferred Income Tax |
5
|
4
|
4
|
3
|
3
|
11
|
10
|
9
|
9
|
|
| Minority Interest |
103
|
0
|
0
|
20
|
20
|
18
|
118
|
139
|
145
|
|
| Other Liabilities |
10
|
17
|
22
|
61
|
55
|
50
|
204
|
286
|
202
|
|
| Total Liabilities |
227
N/A
|
272
+20%
|
310
+14%
|
130
-58%
|
331
+154%
|
2 470
+647%
|
3 509
+42%
|
5 636
+61%
|
6 143
+9%
|
|
| Equity | ||||||||||
| Common Stock |
150
|
173
|
173
|
231
|
231
|
234
|
304
|
426
|
426
|
|
| Retained Earnings |
114
|
199
|
375
|
686
|
773
|
1 265
|
1 620
|
1 472
|
1 227
|
|
| Additional Paid In Capital |
77
|
155
|
155
|
1 607
|
1 607
|
1 882
|
5 153
|
5 070
|
5 109
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
23
|
18
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
60
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
209
|
182
|
182
|
182
|
|
| Total Equity |
341
N/A
|
527
+55%
|
703
+33%
|
2 524
+259%
|
2 611
+3%
|
3 591
+38%
|
7 286
+103%
|
7 165
-2%
|
6 902
-4%
|
|
| Total Liabilities & Equity |
568
N/A
|
799
+41%
|
1 013
+27%
|
2 654
+162%
|
2 941
+11%
|
6 060
+106%
|
10 796
+78%
|
12 801
+19%
|
13 045
+2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
150
|
173
|
173
|
231
|
231
|
328
|
426
|
426
|
426
|
|