China Resources Microelectronics Ltd
SSE:688396

Watchlist Manager
China Resources Microelectronics Ltd Logo
China Resources Microelectronics Ltd
SSE:688396
Watchlist
Price: 52.7 CNY -1.01% Market Closed
Market Cap: 70B CNY

Intrinsic Value

The intrinsic value of one China Resources Microelectronics Ltd stock under the Base Case scenario is 43.26 CNY. Compared to the current market price of 52.7 CNY, China Resources Microelectronics Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
43.26 CNY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Resources Microelectronics Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about China Resources Microelectronics Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Resources Microelectronics Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Resources Microelectronics Ltd.

Explain Valuation
Compare China Resources Microelectronics Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Resources Microelectronics Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Resources Microelectronics Ltd

Current Assets 14.5B
Receivables 2.9B
Other Current Assets 11.7B
Non-Current Assets 15.6B
Long-Term Investments 6.1B
PP&E 8.1B
Intangibles 879m
Other Non-Current Assets 450m
Current Liabilities 4.6B
Accounts Payable 1.5B
Accrued Liabilities 545m
Short-Term Debt 48m
Other Current Liabilities 2.5B
Non-Current Liabilities 2.6B
Long-Term Debt 60m
Other Non-Current Liabilities 2.6B
Efficiency

Free Cash Flow Analysis
China Resources Microelectronics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Resources Microelectronics Ltd

Revenue
10.7B CNY
Cost of Revenue
-8B CNY
Gross Profit
2.8B CNY
Operating Expenses
-1.6B CNY
Operating Income
1.2B CNY
Other Expenses
-380.4m CNY
Net Income
788.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Resources Microelectronics Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
44/100
Profitability
Score

China Resources Microelectronics Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Resources Microelectronics Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
79/100
Solvency
Score

China Resources Microelectronics Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Resources Microelectronics Ltd

Wall Street analysts forecast China Resources Microelectronics Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Resources Microelectronics Ltd is 50.74 CNY with a low forecast of 37.83 CNY and a high forecast of 77.97 CNY.

Lowest
Price Target
37.83 CNY
28% Downside
Average
Price Target
50.74 CNY
4% Downside
Highest
Price Target
77.97 CNY
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Resources Microelectronics Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Resources Microelectronics Ltd stock?

The intrinsic value of one China Resources Microelectronics Ltd stock under the Base Case scenario is 43.26 CNY.

Is China Resources Microelectronics Ltd stock undervalued or overvalued?

Compared to the current market price of 52.7 CNY, China Resources Microelectronics Ltd is Overvalued by 18%.

Back to Top