LUSTER LightTech Co Ltd
SSE:688400
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LUSTER LightTech Co Ltd
SSE:688400
|
CN |
|
Panacea Biotec Ltd
NSE:PANACEABIO
|
IN |
|
7Road Holdings Ltd
HKEX:797
|
CN |
|
Daiwa House Industry Co Ltd
OTC:DWAHY
|
JP |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
Hind Aluminium Industries Ltd
BSE:531979
|
IN |
|
Maja Agung Latexindo PT Tbk
IDX:SURI
|
ID |
|
Al Yamamah Steel Industries Company CJSC
SAU:1304
|
SA |
|
Uxin Ltd
NASDAQ:UXIN
|
CN |
|
Ryoyu Systems Co Ltd
TSE:4685
|
JP |
|
G
|
George Kent (Malaysia) Bhd
KLSE:GKENT
|
MY |
|
M
|
MINISO Group Holding Ltd
HKEX:9896
|
CN |
|
Vivani Medical Inc
NASDAQ:VANI
|
US |
|
Lixiang Education Holding Co Ltd
NASDAQ:LXEH
|
CN |
|
Kia Corp
KRX:000270
|
KR |
|
T
|
Texwinca Holdings Ltd
HKEX:321
|
HK |
|
Integrated Industries Ltd
BSE:531889
|
IN |
|
News Corp
NASDAQ:NWSA
|
US |
|
S
|
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
|
ID |
|
Zelira Therapeutics Ltd
ASX:ZLD
|
AU |
|
BAIC BluePark New Energy Technology Co Ltd
SSE:600733
|
CN |
|
Global Water Resources Inc
NASDAQ:GWRS
|
US |
|
Uday Jewellery Industries Ltd
BSE:539518
|
IN |
|
H
|
Hanwha Galleria Corp
KRX:452260
|
KR |
Income Statement
Earnings Waterfall
LUSTER LightTech Co Ltd
Income Statement
LUSTER LightTech Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
6
|
8
|
11
|
11
|
10
|
9
|
1
|
2
|
3
|
6
|
12
|
0
|
|
| Revenue |
2 436
N/A
|
2 545
+4%
|
2 588
+2%
|
2 738
+6%
|
2 749
+0%
|
2 774
+1%
|
443
-84%
|
1 088
+145%
|
1 584
+46%
|
2 234
+41%
|
2 405
+8%
|
2 514
+5%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1 629)
|
(1 696)
|
(1 716)
|
(1 809)
|
(1 843)
|
(1 876)
|
(291)
|
(678)
|
(1 005)
|
(1 460)
|
(1 580)
|
(1 682)
|
|
| Gross Profit |
807
N/A
|
849
+5%
|
872
+3%
|
929
+6%
|
906
-2%
|
898
-1%
|
153
-83%
|
410
+169%
|
579
+41%
|
774
+34%
|
825
+7%
|
832
+1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(643)
|
(669)
|
(692)
|
(722)
|
(770)
|
(765)
|
(174)
|
(364)
|
(535)
|
(773)
|
(787)
|
(818)
|
|
| Selling, General & Administrative |
(409)
|
(421)
|
(421)
|
(432)
|
(448)
|
(444)
|
(98)
|
(204)
|
(310)
|
(428)
|
(454)
|
(485)
|
|
| Research & Development |
(264)
|
(294)
|
(318)
|
(336)
|
(358)
|
(392)
|
(93)
|
(197)
|
(292)
|
(374)
|
(421)
|
(417)
|
|
| Depreciation & Amortization |
(29)
|
(17)
|
(18)
|
0
|
(40)
|
0
|
0
|
0
|
0
|
(75)
|
0
|
0
|
|
| Other Operating Expenses |
59
|
63
|
65
|
47
|
77
|
71
|
18
|
37
|
67
|
104
|
88
|
84
|
|
| Operating Income |
164
N/A
|
180
+10%
|
181
+1%
|
207
+15%
|
135
-35%
|
133
-2%
|
(21)
N/A
|
46
N/A
|
45
-2%
|
1
-97%
|
38
+2 493%
|
14
-64%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
7
|
11
|
6
|
6
|
(6)
|
13
|
11
|
26
|
38
|
67
|
62
|
74
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
1
|
|
| Total Other Income |
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
4
|
4
|
5
|
6
|
|
| Pre-Tax Income |
171
N/A
|
191
+12%
|
188
-2%
|
214
+14%
|
130
-39%
|
147
+13%
|
(10)
N/A
|
72
N/A
|
87
+21%
|
73
-16%
|
104
+43%
|
95
-9%
|
|
| Net Income | |||||||||||||
| Tax Provision |
2
|
(7)
|
3
|
10
|
57
|
65
|
1
|
13
|
22
|
28
|
20
|
15
|
|
| Income from Continuing Operations |
173
|
184
|
190
|
224
|
187
|
212
|
(9)
|
85
|
109
|
101
|
124
|
110
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
3
|
3
|
6
|
5
|
6
|
|
| Net Income (Common) |
172
N/A
|
184
+7%
|
189
+3%
|
223
+17%
|
188
-16%
|
212
+13%
|
(7)
N/A
|
87
N/A
|
112
+28%
|
107
-4%
|
129
+20%
|
116
-10%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.4
+5%
|
0.42
+5%
|
0.77
+83%
|
0.4
-48%
|
0.45
+12%
|
-0.01
N/A
|
0.19
N/A
|
0.24
+26%
|
0.23
-4%
|
0.28
+22%
|
0.25
-11%
|
|