Union Semiconductor Hefei Co Ltd
SSE:688403
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Union Semiconductor Hefei Co Ltd
SSE:688403
|
CN |
|
B
|
Bonny International Holding Ltd
HKEX:1906
|
CN |
|
Fast Finance 24 Holding AG
XETRA:FF24
|
DE |
|
Sony Group Corp
TSE:6758
|
JP |
|
K
|
Kyowa Leather Cloth Co Ltd
TSE:3553
|
JP |
|
S
|
Silk Road Logistics Holdings Ltd
HKEX:988
|
HK |
|
B
|
Black Peony Group Co Ltd
SSE:600510
|
CN |
|
Matterport Inc
NASDAQ:MTTR
|
US |
|
Fumakilla Ltd
TSE:4998
|
JP |
|
Jiangsu Libert Inc
SSE:605167
|
CN |
|
MSM International Ltd
SGX:5QR
|
MY |
|
C
|
Cleen Energy AG
VSE:CLEN
|
AT |
|
E
|
Eft Solutions Holdings Ltd
HKEX:8062
|
HK |
|
C
|
China Risun Group Ltd
HKEX:1907
|
CN |
|
Z
|
Zhe Jiang Headman Machinery Co Ltd
SSE:688577
|
CN |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
|
Kamakura Shinsho Ltd
TSE:6184
|
JP |
|
T
|
Topps Tiles PLC
OTC:TPTJF
|
UK |
|
Supreme Industries Ltd
NSE:SUPREMEIND
|
IN |
|
S
|
Suzhou Mingzhi Technology Co Ltd
SSE:688355
|
CN |
|
S
|
Shanghai Tianyong Engineering Co Ltd
SSE:603895
|
CN |
|
D
|
D&D Platform REIT Co Ltd
KRX:377190
|
KR |
Income Statement
Earnings Waterfall
Union Semiconductor Hefei Co Ltd
Income Statement
Union Semiconductor Hefei Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
1
|
6
|
9
|
9
|
0
|
0
|
0
|
0
|
2
|
5
|
13
|
23
|
30
|
0
|
|
| Revenue |
796
N/A
|
872
+10%
|
899
+3%
|
922
+3%
|
940
+2%
|
951
+1%
|
1 035
+9%
|
1 137
+10%
|
1 238
+9%
|
1 312
+6%
|
1 355
+3%
|
1 413
+4%
|
1 501
+6%
|
1 560
+4%
|
1 694
+9%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(569)
|
(604)
|
(626)
|
(648)
|
(684)
|
(706)
|
(778)
|
(851)
|
(921)
|
(978)
|
(1 032)
|
(1 097)
|
(1 189)
|
(1 209)
|
(1 302)
|
|
| Gross Profit |
227
N/A
|
268
+18%
|
273
+2%
|
274
+0%
|
255
-7%
|
245
-4%
|
257
+5%
|
286
+11%
|
317
+11%
|
334
+5%
|
323
-3%
|
316
-2%
|
312
-1%
|
351
+13%
|
391
+11%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(94)
|
(98)
|
(100)
|
(101)
|
(105)
|
(120)
|
(126)
|
(136)
|
(143)
|
(157)
|
(165)
|
(164)
|
(159)
|
(176)
|
(181)
|
|
| Selling, General & Administrative |
(42)
|
(48)
|
(49)
|
(53)
|
(53)
|
(60)
|
(68)
|
(72)
|
(78)
|
(85)
|
(88)
|
(85)
|
(76)
|
(86)
|
(83)
|
|
| Research & Development |
(41)
|
(58)
|
(60)
|
(54)
|
(45)
|
(65)
|
(68)
|
(75)
|
(57)
|
(81)
|
(83)
|
(85)
|
(65)
|
(94)
|
(100)
|
|
| Depreciation & Amortization |
(28)
|
(8)
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
|
| Other Operating Expenses |
16
|
16
|
8
|
6
|
22
|
6
|
10
|
11
|
22
|
9
|
6
|
6
|
19
|
4
|
2
|
|
| Operating Income |
133
N/A
|
170
+28%
|
172
+2%
|
172
0%
|
150
-13%
|
125
-17%
|
130
+4%
|
150
+15%
|
174
+17%
|
177
+2%
|
158
-11%
|
152
-4%
|
152
+0%
|
175
+15%
|
211
+20%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
4
|
(9)
|
(4)
|
4
|
8
|
17
|
20
|
21
|
18
|
13
|
(1)
|
(6)
|
(10)
|
(18)
|
|
| Non-Reccuring Items |
3
|
4
|
4
|
14
|
15
|
15
|
17
|
5
|
3
|
3
|
3
|
4
|
7
|
7
|
6
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
5
|
6
|
7
|
5
|
3
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
140
N/A
|
182
+30%
|
174
-5%
|
189
+8%
|
174
-8%
|
152
-13%
|
163
+8%
|
173
+6%
|
196
+13%
|
196
+0%
|
173
-12%
|
154
-11%
|
153
-1%
|
171
+12%
|
198
+16%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
3
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
6
|
3
|
(2)
|
|
| Income from Continuing Operations |
140
|
182
|
174
|
189
|
177
|
155
|
167
|
177
|
196
|
196
|
174
|
155
|
160
|
174
|
196
|
|
| Net Income (Common) |
140
N/A
|
182
+30%
|
174
-5%
|
189
+8%
|
177
-6%
|
155
-13%
|
167
+8%
|
177
+6%
|
196
+11%
|
196
+0%
|
174
-11%
|
155
-11%
|
160
+3%
|
174
+9%
|
196
+13%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.22
+29%
|
0.21
-5%
|
0.23
+10%
|
0.21
-9%
|
0.18
-14%
|
0.2
+11%
|
0.21
+5%
|
0.23
+10%
|
0.23
N/A
|
0.2
-13%
|
0.18
-10%
|
0.19
+6%
|
0.21
+11%
|
0.24
+14%
|
|