Union Semiconductor Hefei Co Ltd banner
U

Union Semiconductor Hefei Co Ltd
SSE:688403

Watchlist Manager
Union Semiconductor Hefei Co Ltd
SSE:688403
Watchlist
Price: 16.88 CNY 7.04% Market Closed
Market Cap: ¥15.7B

Income Statement

Earnings Waterfall
Union Semiconductor Hefei Co Ltd

Income Statement
Union Semiconductor Hefei Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
1
6
9
9
0
0
0
0
2
5
13
23
30
0
Revenue
796
N/A
872
+10%
899
+3%
922
+3%
940
+2%
951
+1%
1 035
+9%
1 137
+10%
1 238
+9%
1 312
+6%
1 355
+3%
1 413
+4%
1 501
+6%
1 560
+4%
1 694
+9%
Gross Profit
Cost of Revenue
(569)
(604)
(626)
(648)
(684)
(706)
(778)
(851)
(921)
(978)
(1 032)
(1 097)
(1 189)
(1 209)
(1 302)
Gross Profit
227
N/A
268
+18%
273
+2%
274
+0%
255
-7%
245
-4%
257
+5%
286
+11%
317
+11%
334
+5%
323
-3%
316
-2%
312
-1%
351
+13%
391
+11%
Operating Income
Operating Expenses
(94)
(98)
(100)
(101)
(105)
(120)
(126)
(136)
(143)
(157)
(165)
(164)
(159)
(176)
(181)
Selling, General & Administrative
(42)
(48)
(49)
(53)
(53)
(60)
(68)
(72)
(78)
(85)
(88)
(85)
(76)
(86)
(83)
Research & Development
(41)
(58)
(60)
(54)
(45)
(65)
(68)
(75)
(57)
(81)
(83)
(85)
(65)
(94)
(100)
Depreciation & Amortization
(28)
(8)
0
0
(29)
0
0
0
(30)
0
0
0
(37)
0
0
Other Operating Expenses
16
16
8
6
22
6
10
11
22
9
6
6
19
4
2
Operating Income
133
N/A
170
+28%
172
+2%
172
0%
150
-13%
125
-17%
130
+4%
150
+15%
174
+17%
177
+2%
158
-11%
152
-4%
152
+0%
175
+15%
211
+20%
Pre-Tax Income
Interest Income Expense
(0)
4
(9)
(4)
4
8
17
20
21
18
13
(1)
(6)
(10)
(18)
Non-Reccuring Items
3
4
4
14
15
15
17
5
3
3
3
4
7
7
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
4
5
6
7
5
3
(0)
(0)
(3)
(3)
(0)
(0)
(0)
0
(0)
Pre-Tax Income
140
N/A
182
+30%
174
-5%
189
+8%
174
-8%
152
-13%
163
+8%
173
+6%
196
+13%
196
+0%
173
-12%
154
-11%
153
-1%
171
+12%
198
+16%
Net Income
Tax Provision
0
0
0
0
3
0
3
4
0
0
0
0
6
3
(2)
Income from Continuing Operations
140
182
174
189
177
155
167
177
196
196
174
155
160
174
196
Net Income (Common)
140
N/A
182
+30%
174
-5%
189
+8%
177
-6%
155
-13%
167
+8%
177
+6%
196
+11%
196
+0%
174
-11%
155
-11%
160
+3%
174
+9%
196
+13%
EPS (Diluted)
0.17
N/A
0.22
+29%
0.21
-5%
0.23
+10%
0.21
-9%
0.18
-14%
0.2
+11%
0.21
+5%
0.23
+10%
0.23
N/A
0.2
-13%
0.18
-10%
0.19
+6%
0.21
+11%
0.24
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett