SWS Hemodialysis Care Co Ltd
SSE:688410
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SWS Hemodialysis Care Co Ltd
SSE:688410
|
CN |
|
Chengdu Spaceon Electronics Co Ltd
SZSE:002935
|
CN |
Balance Sheet
Balance Sheet Decomposition
SWS Hemodialysis Care Co Ltd
SWS Hemodialysis Care Co Ltd
Balance Sheet
SWS Hemodialysis Care Co Ltd
| Dec-2014 | Dec-2015 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
62
|
35
|
15
|
139
|
172
|
1 438
|
770
|
628
|
|
| Cash |
0
|
35
|
15
|
139
|
172
|
1 438
|
770
|
628
|
|
| Cash Equivalents |
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
100
|
0
|
30
|
623
|
764
|
|
| Total Receivables |
24
|
28
|
63
|
109
|
138
|
138
|
118
|
115
|
|
| Accounts Receivables |
21
|
25
|
54
|
88
|
128
|
119
|
106
|
107
|
|
| Other Receivables |
3
|
3
|
9
|
21
|
10
|
19
|
12
|
8
|
|
| Inventory |
16
|
19
|
36
|
76
|
62
|
134
|
148
|
153
|
|
| Other Current Assets |
8
|
20
|
6
|
12
|
9
|
16
|
11
|
18
|
|
| Total Current Assets |
109
|
102
|
121
|
437
|
380
|
1 757
|
1 670
|
1 678
|
|
| PP&E Net |
17
|
21
|
125
|
129
|
138
|
128
|
124
|
180
|
|
| PP&E Gross |
0
|
0
|
125
|
129
|
138
|
128
|
124
|
180
|
|
| Accumulated Depreciation |
0
|
0
|
39
|
49
|
64
|
78
|
88
|
101
|
|
| Intangible Assets |
7
|
7
|
11
|
15
|
25
|
27
|
123
|
114
|
|
| Other Long-Term Assets |
5
|
7
|
14
|
13
|
13
|
14
|
19
|
40
|
|
| Total Assets |
138
N/A
|
137
0%
|
272
+98%
|
594
+119%
|
556
-6%
|
1 926
+246%
|
1 936
+1%
|
2 012
+4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
8
|
7
|
23
|
20
|
27
|
68
|
25
|
69
|
|
| Accrued Liabilities |
0
|
0
|
11
|
16
|
16
|
45
|
31
|
41
|
|
| Short-Term Debt |
15
|
15
|
4
|
82
|
1
|
20
|
13
|
28
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
7
|
11
|
13
|
3
|
1
|
|
| Other Current Liabilities |
8
|
8
|
8
|
18
|
12
|
170
|
65
|
92
|
|
| Total Current Liabilities |
32
|
30
|
50
|
143
|
66
|
316
|
137
|
232
|
|
| Long-Term Debt |
0
|
0
|
34
|
21
|
20
|
9
|
4
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
|
| Minority Interest |
0
|
0
|
6
|
4
|
3
|
0
|
2
|
9
|
|
| Other Liabilities |
23
|
23
|
55
|
61
|
80
|
83
|
96
|
97
|
|
| Total Liabilities |
55
N/A
|
53
-3%
|
145
+174%
|
229
+58%
|
169
-26%
|
411
+143%
|
238
-42%
|
324
+36%
|
|
| Equity | |||||||||
| Common Stock |
18
|
80
|
96
|
109
|
109
|
145
|
216
|
321
|
|
| Retained Earnings |
0
|
2
|
69
|
48
|
29
|
31
|
196
|
224
|
|
| Additional Paid In Capital |
65
|
2
|
99
|
305
|
307
|
1 340
|
1 285
|
1 176
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
|
| Total Equity |
83
N/A
|
85
+2%
|
127
+50%
|
365
+188%
|
387
+6%
|
1 515
+292%
|
1 697
+12%
|
1 687
-1%
|
|
| Total Liabilities & Equity |
138
N/A
|
137
0%
|
272
+98%
|
594
+119%
|
556
-6%
|
1 926
+246%
|
1 936
+1%
|
2 012
+4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
18
|
80
|
145
|
216
|
321
|
321
|
321
|
318
|
|