G
GRINM Semiconductor Materials Co Ltd
SSE:688432
GRINM Semiconductor Materials Co Ltd
SSE:688432
Price:
15.15
CNY
3.2%
Market Closed
Market Cap:
¥18.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
GRINM Semiconductor Materials Co Ltd
SSE:688432
|
CN |
|
S
|
Shri Dinesh Mills Ltd
BSE:503804
|
IN |
|
Zhejiang Viewshine Intelligent Meter Co Ltd
SZSE:002849
|
CN |
|
S
|
Skymark Airlines Inc
TSE:9204
|
JP |
|
Sichuan Teway Food Group Co Ltd
SSE:603317
|
CN |
|
A
|
Alfi Inc
OTC:ALFIQ
|
US |
Income Statement
Earnings Waterfall
GRINM Semiconductor Materials Co Ltd
GRINM Semiconductor Materials Co Ltd
Income Statement
GRINM Semiconductor Materials Co Ltd
GRINM Semiconductor Materials Co Ltd
Currency: CNY
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 205
N/A
|
1 175
-2%
|
1 152
-2%
|
1 091
-5%
|
1 041
-5%
|
960
-8%
|
937
-2%
|
937
0%
|
943
+1%
|
996
+6%
|
992
0%
|
980
-1%
|
969
-1%
|
1 005
+4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(777)
|
(727)
|
(709)
|
(670)
|
(668)
|
(639)
|
(635)
|
(642)
|
(617)
|
(628)
|
(622)
|
(606)
|
(613)
|
(642)
|
|
| Gross Profit |
428
N/A
|
448
+5%
|
443
-1%
|
421
-5%
|
373
-11%
|
321
-14%
|
302
-6%
|
295
-2%
|
326
+11%
|
368
+13%
|
370
+1%
|
374
+1%
|
357
-5%
|
364
+2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(57)
|
(91)
|
(80)
|
(86)
|
(71)
|
(62)
|
(66)
|
(67)
|
(71)
|
(79)
|
(73)
|
(75)
|
(78)
|
(73)
|
|
| Selling, General & Administrative |
(52)
|
(56)
|
(52)
|
(52)
|
(50)
|
(52)
|
(48)
|
(49)
|
(51)
|
(55)
|
(59)
|
(62)
|
(64)
|
(71)
|
|
| Research & Development |
(78)
|
(75)
|
(90)
|
(91)
|
(90)
|
(73)
|
(81)
|
(82)
|
(76)
|
(67)
|
(76)
|
(79)
|
(89)
|
(80)
|
|
| Depreciation & Amortization |
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
|
| Other Operating Expenses |
73
|
53
|
62
|
57
|
68
|
75
|
62
|
64
|
56
|
61
|
62
|
66
|
75
|
96
|
|
| Operating Income |
371
N/A
|
357
-4%
|
363
+2%
|
335
-8%
|
301
-10%
|
259
-14%
|
236
-9%
|
229
-3%
|
256
+12%
|
289
+13%
|
297
+3%
|
299
+1%
|
279
-7%
|
291
+4%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
62
|
72
|
86
|
76
|
57
|
65
|
67
|
56
|
37
|
29
|
16
|
1
|
6
|
(10)
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
5
|
|
| Total Other Income |
1
|
1
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
1
|
0
|
(0)
|
1
|
1
|
|
| Pre-Tax Income |
434
N/A
|
429
-1%
|
449
+5%
|
411
-9%
|
358
-13%
|
324
-9%
|
303
-7%
|
285
-6%
|
292
+3%
|
318
+9%
|
313
-2%
|
300
-4%
|
285
-5%
|
287
+1%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(4)
|
0
|
(7)
|
(21)
|
(29)
|
(36)
|
(37)
|
(32)
|
(34)
|
(49)
|
(49)
|
(54)
|
(55)
|
(41)
|
|
| Income from Continuing Operations |
430
|
429
|
442
|
390
|
329
|
288
|
266
|
253
|
259
|
269
|
264
|
246
|
231
|
246
|
|
| Income to Minority Interest |
(77)
|
(78)
|
(73)
|
(60)
|
(43)
|
(34)
|
(32)
|
(30)
|
(32)
|
(36)
|
(38)
|
(38)
|
(36)
|
(37)
|
|
| Net Income (Common) |
353
N/A
|
351
0%
|
368
+5%
|
330
-10%
|
286
-13%
|
254
-11%
|
233
-8%
|
223
-4%
|
227
+2%
|
233
+3%
|
226
-3%
|
208
-8%
|
194
-7%
|
209
+8%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.28
N/A
|
0.29
+4%
|
0.26
-10%
|
0.23
-12%
|
0.2
-13%
|
0.2
N/A
|
0.18
-10%
|
0.18
N/A
|
0.19
+6%
|
0.17
-11%
|
0.17
N/A
|
0.16
-6%
|
0.17
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
