Guizhou Zhenhua Fengguang Semiconductor Co Ltd
SSE:688439
Income Statement
Earnings Waterfall
Guizhou Zhenhua Fengguang Semiconductor Co Ltd
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-268.9m
CNY
|
Gross Profit
|
833.6m
CNY
|
Operating Expenses
|
-291.6m
CNY
|
Operating Income
|
542m
CNY
|
Other Expenses
|
-110.3m
CNY
|
Net Income
|
431.8m
CNY
|
Income Statement
Guizhou Zhenhua Fengguang Semiconductor Co Ltd
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
635
N/A
|
684
+8%
|
779
+14%
|
1 103
+42%
|
|
Gross Profit | |||||
Cost of Revenue |
(139)
|
(154)
|
(179)
|
(269)
|
|
Gross Profit |
496
N/A
|
530
+7%
|
600
+13%
|
834
+39%
|
|
Operating Income | |||||
Operating Expenses |
(181)
|
(195)
|
(217)
|
(292)
|
|
Selling, General & Administrative |
(117)
|
(126)
|
(135)
|
(177)
|
|
Research & Development |
(64)
|
(69)
|
(85)
|
(120)
|
|
Depreciation & Amortization |
(1)
|
0
|
(6)
|
0
|
|
Other Operating Expenses |
1
|
2
|
9
|
6
|
|
Operating Income |
315
N/A
|
335
+7%
|
384
+14%
|
542
+41%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(10)
|
(10)
|
(3)
|
6
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
305
N/A
|
325
+7%
|
381
+17%
|
548
+44%
|
|
Net Income | |||||
Tax Provision |
(41)
|
(45)
|
(43)
|
(68)
|
|
Income from Continuing Operations |
264
|
280
|
338
|
480
|
|
Income to Minority Interest |
(33)
|
(32)
|
(35)
|
(48)
|
|
Net Income (Common) |
231
N/A
|
248
+7%
|
303
+22%
|
432
+42%
|
|
EPS (Diluted) |
1.15
N/A
|
1.24
+8%
|
1.52
+23%
|
2.16
+42%
|