KENGIC Intelligent Technology Co Ltd
SSE:688455
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
KENGIC Intelligent Technology Co Ltd
SSE:688455
|
CN |
|
Federated Hermes Inc
NYSE:FHI
|
US |
|
Aspen Pharmacare Holdings Ltd
OTC:APNHY
|
ZA |
|
ICL Group Ltd
NYSE:ICL
|
IL |
|
Zhejiang Sunriver Culture Co Ltd
SSE:600576
|
CN |
|
nCino Inc
F:6NCA
|
US |
Income Statement
Earnings Waterfall
KENGIC Intelligent Technology Co Ltd
Income Statement
KENGIC Intelligent Technology Co Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
4
|
0
|
0
|
2
|
4
|
0
|
0
|
3
|
6
|
0
|
0
|
0
|
|
| Revenue |
1 397
N/A
|
1 520
+9%
|
1 669
+10%
|
1 680
+1%
|
1 644
-2%
|
1 458
-11%
|
1 148
-21%
|
1 289
+12%
|
1 274
-1%
|
1 338
+5%
|
1 394
+4%
|
1 397
+0%
|
1 404
+1%
|
1 488
+6%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 107)
|
(1 225)
|
(1 327)
|
(1 339)
|
(1 343)
|
(1 175)
|
(1 026)
|
(1 149)
|
(1 093)
|
(1 175)
|
(1 220)
|
(1 214)
|
(1 215)
|
(1 263)
|
|
| Gross Profit |
290
N/A
|
295
+2%
|
343
+16%
|
341
0%
|
300
-12%
|
282
-6%
|
123
-57%
|
140
+14%
|
181
+29%
|
163
-10%
|
174
+7%
|
183
+6%
|
189
+3%
|
225
+19%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(198)
|
(198)
|
(233)
|
(267)
|
(237)
|
(245)
|
(229)
|
(259)
|
(292)
|
(274)
|
(270)
|
(282)
|
(272)
|
(316)
|
|
| Selling, General & Administrative |
(155)
|
(154)
|
(194)
|
(212)
|
(177)
|
(174)
|
(165)
|
(179)
|
(204)
|
(187)
|
(190)
|
(190)
|
(178)
|
(210)
|
|
| Research & Development |
(67)
|
(69)
|
(56)
|
(79)
|
(62)
|
(66)
|
(71)
|
(77)
|
(87)
|
(89)
|
(94)
|
(98)
|
(102)
|
(108)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
24
|
26
|
21
|
24
|
2
|
(6)
|
14
|
(2)
|
(1)
|
2
|
21
|
6
|
7
|
2
|
|
| Operating Income |
92
N/A
|
97
+6%
|
109
+13%
|
74
-33%
|
63
-14%
|
38
-41%
|
(106)
N/A
|
(119)
-12%
|
(111)
+6%
|
(111)
0%
|
(96)
+13%
|
(98)
-2%
|
(83)
+16%
|
(91)
-9%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(13)
|
(10)
|
(8)
|
1
|
8
|
7
|
6
|
2
|
9
|
11
|
8
|
8
|
4
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
(0)
|
2
|
(2)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
91
N/A
|
85
-7%
|
98
+16%
|
65
-33%
|
64
-2%
|
47
-26%
|
(102)
N/A
|
(112)
-10%
|
(109)
+3%
|
(104)
+5%
|
(84)
+19%
|
(93)
-10%
|
(77)
+17%
|
(89)
-16%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(7)
|
(5)
|
(9)
|
(2)
|
(2)
|
0
|
24
|
27
|
28
|
28
|
25
|
24
|
24
|
28
|
|
| Income from Continuing Operations |
84
|
80
|
89
|
63
|
62
|
47
|
(78)
|
(85)
|
(81)
|
(76)
|
(59)
|
(69)
|
(54)
|
(62)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
84
N/A
|
80
-5%
|
89
+12%
|
63
-29%
|
62
-3%
|
47
-24%
|
(78)
N/A
|
(85)
-9%
|
(81)
+5%
|
(76)
+6%
|
(59)
+23%
|
(69)
-18%
|
(54)
+23%
|
(62)
-15%
|
|
| EPS (Diluted) |
0.46
N/A
|
0.44
-4%
|
0.49
+11%
|
0.35
-29%
|
0.34
-3%
|
0.26
-24%
|
-0.43
N/A
|
-0.47
-9%
|
-0.45
+4%
|
-0.43
+4%
|
-0.34
+21%
|
-0.41
-21%
|
-0.34
+17%
|
-0.38
-12%
|
|