Science Environmental Protection Co Ltd
SSE:688480
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Science Environmental Protection Co Ltd
SSE:688480
|
CN |
|
Core Corp
TSE:2359
|
JP |
|
Toyo Securities Co Ltd
TSE:8614
|
JP |
|
B
|
Bharat Parenterals Ltd
BSE:541096
|
IN |
|
Careerlink Co Ltd
TSE:6070
|
JP |
|
C
|
China Overseas Grand Oceans Group Ltd
HKEX:81
|
HK |
|
G
|
Gudou Holdings Ltd
HKEX:8308
|
CN |
|
S
|
Savant Infocomm Ltd
BSE:517320
|
IN |
|
Takara Leben Co Ltd
TSE:8897
|
JP |
|
Yamau Holdings Co Ltd
TSE:5284
|
JP |
|
Esprit Holdings Ltd
HKEX:330
|
HK |
|
Dentsu Group Inc
TSE:4324
|
JP |
|
Beijing Roborock Technology Co Ltd
SSE:688169
|
CN |
|
Campbell Soup Co
NYSE:CPB
|
US |
|
Deutsche Boerse AG
XETRA:DB1
|
DE |
|
Y
|
Yunnan Jinggu Forestry Co Ltd
SSE:600265
|
CN |
|
G
|
Globalworth Real Estate Investments Ltd
LSE:GWI
|
GG |
|
S
|
Stellar Bancorp Inc
NYSE:STEL
|
US |
|
China Hanking Holdings Ltd
HKEX:3788
|
CN |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
Gan Yuan Foods Co Ltd
SZSE:002991
|
CN |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
Income Statement
Earnings Waterfall
Science Environmental Protection Co Ltd
Income Statement
Science Environmental Protection Co Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
|
| Revenue |
446
N/A
|
497
+11%
|
548
+10%
|
570
+4%
|
607
+7%
|
618
+2%
|
808
+31%
|
811
+0%
|
896
+10%
|
993
+11%
|
927
-7%
|
993
+7%
|
994
+0%
|
1 020
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(312)
|
(348)
|
(384)
|
(399)
|
(424)
|
(433)
|
(575)
|
(572)
|
(627)
|
(691)
|
(605)
|
(658)
|
(663)
|
(682)
|
|
| Gross Profit |
135
N/A
|
149
+11%
|
165
+11%
|
170
+4%
|
183
+8%
|
185
+1%
|
233
+26%
|
239
+2%
|
270
+13%
|
303
+12%
|
322
+6%
|
335
+4%
|
331
-1%
|
338
+2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(73)
|
(77)
|
(94)
|
(95)
|
(112)
|
(119)
|
(153)
|
(148)
|
(161)
|
(176)
|
(194)
|
(207)
|
(209)
|
(217)
|
|
| Selling, General & Administrative |
(59)
|
(65)
|
(71)
|
(71)
|
(83)
|
(91)
|
(111)
|
(108)
|
(119)
|
(127)
|
(140)
|
(155)
|
(157)
|
(161)
|
|
| Research & Development |
(27)
|
(27)
|
(28)
|
(30)
|
(33)
|
(37)
|
(43)
|
(47)
|
(49)
|
(54)
|
(54)
|
(61)
|
(63)
|
(64)
|
|
| Depreciation & Amortization |
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
13
|
12
|
10
|
6
|
5
|
8
|
8
|
5
|
5
|
3
|
10
|
10
|
11
|
8
|
|
| Operating Income |
62
N/A
|
72
+16%
|
70
-2%
|
75
+7%
|
71
-5%
|
66
-8%
|
80
+22%
|
90
+13%
|
109
+21%
|
127
+16%
|
128
+1%
|
128
0%
|
122
-5%
|
121
-1%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
2
|
1
|
6
|
7
|
9
|
15
|
17
|
76
|
71
|
66
|
61
|
(0)
|
2
|
1
|
|
| Non-Reccuring Items |
2
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
2
|
2
|
(0)
|
0
|
4
|
3
|
4
|
2
|
9
|
8
|
8
|
8
|
|
| Pre-Tax Income |
67
N/A
|
75
+11%
|
78
+5%
|
84
+8%
|
80
-4%
|
81
+1%
|
103
+26%
|
170
+66%
|
183
+8%
|
195
+6%
|
198
+1%
|
135
-31%
|
132
-2%
|
130
-2%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(11)
|
(12)
|
(13)
|
|
| Income from Continuing Operations |
61
|
66
|
71
|
76
|
74
|
76
|
95
|
161
|
174
|
184
|
186
|
124
|
120
|
117
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
|
| Net Income (Common) |
55
N/A
|
61
+10%
|
66
+8%
|
71
+7%
|
69
-3%
|
71
+3%
|
90
+27%
|
156
+73%
|
169
+8%
|
179
+6%
|
181
+1%
|
119
-34%
|
114
-4%
|
112
-3%
|
|
| EPS (Diluted) |
0.58
N/A
|
2.7
+366%
|
0.7
-74%
|
0.75
+7%
|
0.72
-4%
|
0.75
+4%
|
0.95
+27%
|
0.31
-67%
|
1.76
+468%
|
1.9
+8%
|
1.9
N/A
|
1.25
-34%
|
1.17
-6%
|
1.16
-1%
|
|