S

Science Environmental Protection Co Ltd
SSE:688480

Watchlist Manager
Science Environmental Protection Co Ltd
SSE:688480
Watchlist
Price: 87.77 CNY 2.93% Market Closed
Market Cap: ¥8.4B

Income Statement

Earnings Waterfall
Science Environmental Protection Co Ltd

Income Statement
Science Environmental Protection Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
2
2
2
2
0
1
1
3
3
3
3
0
0
Revenue
446
N/A
497
+11%
548
+10%
570
+4%
607
+7%
618
+2%
808
+31%
811
+0%
896
+10%
993
+11%
927
-7%
993
+7%
994
+0%
1 020
+3%
Gross Profit
Cost of Revenue
(312)
(348)
(384)
(399)
(424)
(433)
(575)
(572)
(627)
(691)
(605)
(658)
(663)
(682)
Gross Profit
135
N/A
149
+11%
165
+11%
170
+4%
183
+8%
185
+1%
233
+26%
239
+2%
270
+13%
303
+12%
322
+6%
335
+4%
331
-1%
338
+2%
Operating Income
Operating Expenses
(73)
(77)
(94)
(95)
(112)
(119)
(153)
(148)
(161)
(176)
(194)
(207)
(209)
(217)
Selling, General & Administrative
(59)
(65)
(71)
(71)
(83)
(91)
(111)
(108)
(119)
(127)
(140)
(155)
(157)
(161)
Research & Development
(27)
(27)
(28)
(30)
(33)
(37)
(43)
(47)
(49)
(54)
(54)
(61)
(63)
(64)
Depreciation & Amortization
0
0
(6)
0
0
0
(6)
0
0
0
(10)
0
0
0
Other Operating Expenses
13
12
10
6
5
8
8
5
5
3
10
10
11
8
Operating Income
62
N/A
72
+16%
70
-2%
75
+7%
71
-5%
66
-8%
80
+22%
90
+13%
109
+21%
127
+16%
128
+1%
128
0%
122
-5%
121
-1%
Pre-Tax Income
Interest Income Expense
2
1
6
7
9
15
17
76
71
66
61
(0)
2
1
Non-Reccuring Items
2
0
0
0
(0)
(0)
2
0
0
0
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
Total Other Income
2
2
2
2
(0)
0
4
3
4
2
9
8
8
8
Pre-Tax Income
67
N/A
75
+11%
78
+5%
84
+8%
80
-4%
81
+1%
103
+26%
170
+66%
183
+8%
195
+6%
198
+1%
135
-31%
132
-2%
130
-2%
Net Income
Tax Provision
(7)
(8)
(7)
(8)
(7)
(6)
(8)
(9)
(9)
(10)
(12)
(11)
(12)
(13)
Income from Continuing Operations
61
66
71
76
74
76
95
161
174
184
186
124
120
117
Income to Minority Interest
(5)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
Net Income (Common)
55
N/A
61
+10%
66
+8%
71
+7%
69
-3%
71
+3%
90
+27%
156
+73%
169
+8%
179
+6%
181
+1%
119
-34%
114
-4%
112
-3%
EPS (Diluted)
0.58
N/A
2.7
+366%
0.7
-74%
0.75
+7%
0.72
-4%
0.75
+4%
0.95
+27%
0.31
-67%
1.76
+468%
1.9
+8%
1.9
N/A
1.25
-34%
1.17
-6%
1.16
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett