Guangdong Lyric Robot Automation Co Ltd
SSE:688499
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangdong Lyric Robot Automation Co Ltd
SSE:688499
|
CN |
|
Brass Corp
TSE:2424
|
JP |
|
Vestas Wind Systems A/S
OTC:VWSYF
|
DK |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Balance Sheet
Balance Sheet Decomposition
Guangdong Lyric Robot Automation Co Ltd
Guangdong Lyric Robot Automation Co Ltd
Balance Sheet
Guangdong Lyric Robot Automation Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
324
|
226
|
387
|
899
|
1 664
|
690
|
777
|
|
| Cash |
324
|
226
|
387
|
899
|
1 664
|
690
|
777
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
199
|
91
|
115
|
11
|
|
| Total Receivables |
363
|
472
|
1 264
|
1 403
|
1 936
|
2 830
|
2 225
|
|
| Accounts Receivables |
105
|
170
|
396
|
704
|
1 422
|
2 263
|
1 473
|
|
| Other Receivables |
259
|
302
|
868
|
699
|
514
|
567
|
752
|
|
| Inventory |
486
|
412
|
1 016
|
1 656
|
3 048
|
3 049
|
2 574
|
|
| Other Current Assets |
26
|
27
|
67
|
164
|
299
|
272
|
110
|
|
| Total Current Assets |
1 200
|
1 136
|
2 735
|
4 321
|
7 037
|
6 956
|
5 697
|
|
| PP&E Net |
149
|
370
|
606
|
1 039
|
1 745
|
2 232
|
2 465
|
|
| PP&E Gross |
149
|
370
|
606
|
1 039
|
1 745
|
2 232
|
2 465
|
|
| Accumulated Depreciation |
22
|
37
|
64
|
131
|
246
|
376
|
464
|
|
| Intangible Assets |
42
|
46
|
50
|
60
|
166
|
204
|
193
|
|
| Goodwill |
0
|
0
|
0
|
0
|
5
|
5
|
0
|
|
| Long-Term Investments |
4
|
7
|
7
|
7
|
274
|
122
|
86
|
|
| Other Long-Term Assets |
10
|
26
|
67
|
148
|
217
|
432
|
353
|
|
| Other Assets |
0
|
0
|
0
|
0
|
5
|
5
|
0
|
|
| Total Assets |
1 405
N/A
|
1 586
+13%
|
3 463
+118%
|
5 576
+61%
|
9 444
+69%
|
9 952
+5%
|
8 794
-12%
|
|
| Liabilities | ||||||||
| Accounts Payable |
117
|
167
|
645
|
657
|
1 707
|
2 474
|
1 936
|
|
| Accrued Liabilities |
22
|
23
|
48
|
174
|
293
|
141
|
171
|
|
| Short-Term Debt |
241
|
463
|
929
|
1 030
|
932
|
712
|
1 037
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
16
|
71
|
200
|
597
|
593
|
|
| Other Current Liabilities |
454
|
283
|
709
|
1 379
|
2 120
|
1 635
|
1 975
|
|
| Total Current Liabilities |
836
|
936
|
2 347
|
3 311
|
5 253
|
5 559
|
5 713
|
|
| Long-Term Debt |
6
|
6
|
64
|
263
|
1 573
|
1 847
|
718
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
6
|
37
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
3
|
3
|
7
|
83
|
94
|
|
| Total Liabilities |
842
N/A
|
943
+12%
|
2 415
+156%
|
3 578
+48%
|
6 840
+91%
|
7 525
+10%
|
6 524
-13%
|
|
| Equity | ||||||||
| Common Stock |
60
|
60
|
66
|
88
|
88
|
124
|
169
|
|
| Retained Earnings |
70
|
148
|
273
|
457
|
723
|
504
|
530
|
|
| Additional Paid In Capital |
433
|
433
|
707
|
1 450
|
1 598
|
1 604
|
2 615
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
10
|
12
|
15
|
|
| Other Equity |
0
|
2
|
3
|
3
|
185
|
182
|
1
|
|
| Total Equity |
563
N/A
|
643
+14%
|
1 049
+63%
|
1 998
+90%
|
2 604
+30%
|
2 426
-7%
|
2 269
-6%
|
|
| Total Liabilities & Equity |
1 405
N/A
|
1 586
+13%
|
3 463
+118%
|
5 576
+61%
|
9 444
+69%
|
9 952
+5%
|
8 794
-12%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
88
|
88
|
123
|
123
|
123
|
124
|
169
|
|