Qingdao Daneng Environmental Protection Equipment Co Ltd
SSE:688501
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Qingdao Daneng Environmental Protection Equipment Co Ltd
SSE:688501
|
CN |
|
N
|
Nichireki Co Ltd
TSE:5011
|
JP |
|
Shanghai Trendzone Holdings Group Co Ltd
SSE:603030
|
CN |
|
P
|
Ping An Insurance Group Co of China Ltd
HKEX:2318
|
CN |
|
Emergent Industrial Solutions Ltd
BSE:506180
|
IN |
|
P
|
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP
|
PL |
|
Iriso Electronics Co Ltd
TSE:6908
|
JP |
|
Medinova Diagnostic Services Ltd
BSE:526301
|
IN |
Income Statement
Earnings Waterfall
Qingdao Daneng Environmental Protection Equipment Co Ltd
Income Statement
Qingdao Daneng Environmental Protection Equipment Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
10
|
11
|
12
|
12
|
12
|
11
|
12
|
13
|
15
|
17
|
19
|
21
|
21
|
|
| Revenue |
635
N/A
|
669
+5%
|
691
+3%
|
762
+10%
|
811
+6%
|
901
+11%
|
929
+3%
|
1 029
+11%
|
1 101
+7%
|
1 191
+8%
|
1 286
+8%
|
1 314
+2%
|
1 784
+36%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(437)
|
(451)
|
(462)
|
(505)
|
(537)
|
(609)
|
(631)
|
(687)
|
(744)
|
(806)
|
(865)
|
(883)
|
(1 273)
|
|
| Gross Profit |
198
N/A
|
218
+10%
|
229
+5%
|
257
+12%
|
274
+7%
|
292
+7%
|
297
+2%
|
342
+15%
|
357
+4%
|
384
+8%
|
421
+9%
|
431
+2%
|
511
+19%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(122)
|
(135)
|
(147)
|
(162)
|
(176)
|
(193)
|
(202)
|
(231)
|
(235)
|
(260)
|
(283)
|
(293)
|
(302)
|
|
| Selling, General & Administrative |
(93)
|
(105)
|
(110)
|
(122)
|
(138)
|
(152)
|
(164)
|
(182)
|
(191)
|
(217)
|
(234)
|
(231)
|
(242)
|
|
| Research & Development |
(33)
|
(35)
|
(36)
|
(32)
|
(33)
|
(38)
|
(39)
|
(50)
|
(53)
|
(53)
|
(55)
|
(56)
|
(67)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(25)
|
0
|
|
| Other Operating Expenses |
5
|
5
|
(1)
|
(0)
|
(5)
|
(3)
|
2
|
15
|
9
|
10
|
6
|
18
|
6
|
|
| Operating Income |
77
N/A
|
84
+9%
|
82
-2%
|
94
+16%
|
97
+3%
|
99
+2%
|
96
-3%
|
111
+16%
|
121
+9%
|
124
+2%
|
137
+11%
|
137
0%
|
209
+52%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(12)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
|
| Non-Reccuring Items |
1
|
1
|
1
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
69
N/A
|
75
+9%
|
73
-3%
|
79
+9%
|
88
+11%
|
89
+2%
|
86
-4%
|
99
+16%
|
106
+7%
|
107
+1%
|
119
+11%
|
116
-3%
|
189
+63%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(7)
|
(9)
|
(8)
|
(8)
|
(10)
|
(11)
|
(7)
|
(7)
|
(9)
|
(10)
|
(16)
|
(20)
|
(29)
|
|
| Income from Continuing Operations |
62
|
66
|
65
|
71
|
77
|
78
|
78
|
92
|
97
|
98
|
103
|
96
|
160
|
|
| Income to Minority Interest |
(7)
|
(8)
|
(8)
|
(12)
|
(12)
|
(13)
|
(12)
|
(6)
|
(5)
|
(0)
|
(3)
|
(3)
|
(5)
|
|
| Net Income (Common) |
55
N/A
|
59
+6%
|
57
-3%
|
59
+4%
|
65
+12%
|
65
-1%
|
67
+2%
|
87
+30%
|
92
+6%
|
98
+6%
|
100
+2%
|
93
-7%
|
155
+67%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.62
+5%
|
0.45
-27%
|
0.48
+7%
|
0.53
+10%
|
0.53
N/A
|
0.54
+2%
|
0.7
+30%
|
0.75
+7%
|
0.79
+5%
|
0.81
+3%
|
0.76
-6%
|
1.26
+66%
|
|