MLoptic Corp
SSE:688502
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MLoptic Corp
SSE:688502
|
CN |
|
Lojas Quero-Quero SA
BOVESPA:LJQQ3
|
BR |
|
Gresham House PLC
LSE:GHE
|
UK |
|
T
|
Topsec Technologies Group Inc
SZSE:002212
|
CN |
|
Wuhan Zhongyuan Huadian Science & Technology Co Ltd
SZSE:300018
|
CN |
|
N
|
Nilachal Refractories Ltd
BSE:502294
|
IN |
Income Statement
Earnings Waterfall
MLoptic Corp
Income Statement
MLoptic Corp
| Mar-2023 | Jun-2023 | Sep-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
2
|
2
|
2
|
1
|
4
|
3
|
0
|
0
|
|
| Revenue |
452
N/A
|
471
+4%
|
592
+26%
|
134
-77%
|
503
+275%
|
404
-20%
|
581
+44%
|
631
+9%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(231)
|
(235)
|
(300)
|
(70)
|
(278)
|
(206)
|
(298)
|
(334)
|
|
| Gross Profit |
221
N/A
|
236
+7%
|
292
+24%
|
65
-78%
|
225
+249%
|
198
-12%
|
282
+43%
|
297
+5%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(159)
|
(176)
|
(226)
|
(53)
|
(192)
|
(158)
|
(228)
|
(242)
|
|
| Selling, General & Administrative |
(101)
|
(112)
|
(142)
|
(31)
|
(118)
|
(93)
|
(133)
|
(140)
|
|
| Research & Development |
(70)
|
(61)
|
(81)
|
(17)
|
(66)
|
(57)
|
(78)
|
(82)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
12
|
(3)
|
(4)
|
(4)
|
5
|
(9)
|
(17)
|
(21)
|
|
| Operating Income |
62
N/A
|
60
-4%
|
65
+10%
|
11
-83%
|
32
+183%
|
39
+21%
|
54
+37%
|
55
+2%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
3
|
10
|
12
|
(2)
|
6
|
4
|
7
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
64
N/A
|
69
+7%
|
76
+11%
|
10
-87%
|
38
+291%
|
42
+9%
|
59
+40%
|
61
+3%
|
|
| Net Income | |||||||||
| Tax Provision |
(5)
|
(7)
|
(7)
|
(1)
|
(3)
|
(5)
|
(6)
|
(4)
|
|
| Income from Continuing Operations |
59
|
62
|
69
|
9
|
36
|
37
|
53
|
57
|
|
| Net Income (Common) |
59
N/A
|
62
+4%
|
69
+13%
|
9
-87%
|
36
+298%
|
37
+3%
|
53
+44%
|
57
+8%
|
|
| EPS (Diluted) |
1.12
N/A
|
1.17
+4%
|
1.31
+12%
|
0.17
-87%
|
0.67
+294%
|
0.69
+3%
|
1
+45%
|
1.08
+8%
|
|