Shenzhen United Winners Laser Co Ltd
SSE:688518
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shenzhen United Winners Laser Co Ltd
SSE:688518
|
CN |
|
Cyanconnode Holdings PLC
LSE:CYAN
|
UK |
|
Shriram Pistons & Rings Ltd
NSE:SHRIPISTON
|
IN |
|
E
|
Empresas ICA SAB de CV
BMV:ICA
|
MX |
|
CSI Solar Co Ltd
SSE:688472
|
CN |
|
V
|
VRL Logistics Ltd
BSE:539118
|
IN |
|
Freight Technologies Inc
NASDAQ:FRGT
|
US |
Income Statement
Earnings Waterfall
Shenzhen United Winners Laser Co Ltd
Income Statement
Shenzhen United Winners Laser Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
2
|
2
|
4
|
5
|
7
|
8
|
7
|
9
|
14
|
17
|
14
|
17
|
0
|
|
| Revenue |
1 543
N/A
|
1 862
+21%
|
2 378
+28%
|
2 822
+19%
|
3 217
+14%
|
3 536
+10%
|
3 483
-2%
|
3 512
+1%
|
3 474
-1%
|
3 268
-6%
|
3 158
-3%
|
3 150
0%
|
3 292
+5%
|
3 227
-2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(981)
|
(1 187)
|
(1 528)
|
(1 826)
|
(2 087)
|
(2 297)
|
(2 304)
|
(2 370)
|
(2 398)
|
(2 289)
|
(2 184)
|
(2 254)
|
(2 331)
|
(2 306)
|
|
| Gross Profit |
562
N/A
|
675
+20%
|
850
+26%
|
997
+17%
|
1 131
+13%
|
1 239
+10%
|
1 178
-5%
|
1 142
-3%
|
1 076
-6%
|
979
-9%
|
974
-1%
|
896
-8%
|
961
+7%
|
920
-4%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(474)
|
(536)
|
(611)
|
(702)
|
(754)
|
(800)
|
(817)
|
(847)
|
(849)
|
(846)
|
(848)
|
(736)
|
(775)
|
(760)
|
|
| Selling, General & Administrative |
(417)
|
(487)
|
(552)
|
(565)
|
(610)
|
(624)
|
(627)
|
(672)
|
(676)
|
(680)
|
(675)
|
(588)
|
(570)
|
(552)
|
|
| Research & Development |
(108)
|
(112)
|
(123)
|
(186)
|
(223)
|
(247)
|
(262)
|
(235)
|
(241)
|
(249)
|
(256)
|
(230)
|
(245)
|
(242)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
|
| Other Operating Expenses |
51
|
63
|
64
|
81
|
79
|
71
|
72
|
105
|
68
|
84
|
83
|
128
|
40
|
33
|
|
| Operating Income |
88
N/A
|
139
+57%
|
239
+73%
|
295
+23%
|
376
+28%
|
439
+17%
|
361
-18%
|
295
-18%
|
227
-23%
|
133
-41%
|
125
-6%
|
160
+27%
|
185
+16%
|
160
-14%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
14
|
15
|
14
|
10
|
9
|
9
|
13
|
20
|
20
|
11
|
3
|
15
|
4
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
4
|
4
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
1
|
(0)
|
|
| Pre-Tax Income |
103
N/A
|
156
+51%
|
255
+64%
|
305
+19%
|
385
+26%
|
448
+16%
|
374
-17%
|
317
-15%
|
248
-22%
|
145
-42%
|
130
-11%
|
178
+37%
|
194
+9%
|
170
-12%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(9)
|
(18)
|
(32)
|
(38)
|
(45)
|
(52)
|
(42)
|
(30)
|
(23)
|
(9)
|
(5)
|
(19)
|
(17)
|
(6)
|
|
| Income from Continuing Operations |
94
|
138
|
223
|
267
|
340
|
396
|
332
|
286
|
226
|
136
|
124
|
159
|
177
|
165
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
4
|
6
|
7
|
8
|
|
| Net Income (Common) |
94
N/A
|
138
+46%
|
223
+62%
|
267
+20%
|
340
+27%
|
396
+16%
|
332
-16%
|
286
-14%
|
227
-21%
|
139
-39%
|
129
-7%
|
166
+29%
|
184
+11%
|
172
-6%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.45
+45%
|
0.74
+64%
|
0.88
+19%
|
1.04
+18%
|
1.17
+12%
|
1.02
-13%
|
0.85
-17%
|
0.68
-20%
|
0.41
-40%
|
0.38
-7%
|
0.49
+29%
|
0.54
+10%
|
0.5
-7%
|
|