Shenzhen United Winners Laser Co Ltd
SSE:688518

Watchlist Manager
Shenzhen United Winners Laser Co Ltd Logo
Shenzhen United Winners Laser Co Ltd
SSE:688518
Watchlist
Price: 24.44 CNY 2.05% Market Closed
Market Cap: ¥8.3B

Income Statement

Earnings Waterfall
Shenzhen United Winners Laser Co Ltd

Income Statement
Shenzhen United Winners Laser Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1
2
2
4
5
7
8
7
9
14
17
14
17
0
Revenue
1 543
N/A
1 862
+21%
2 378
+28%
2 822
+19%
3 217
+14%
3 536
+10%
3 483
-2%
3 512
+1%
3 474
-1%
3 268
-6%
3 158
-3%
3 150
0%
3 292
+5%
3 227
-2%
Gross Profit
Cost of Revenue
(981)
(1 187)
(1 528)
(1 826)
(2 087)
(2 297)
(2 304)
(2 370)
(2 398)
(2 289)
(2 184)
(2 254)
(2 331)
(2 306)
Gross Profit
562
N/A
675
+20%
850
+26%
997
+17%
1 131
+13%
1 239
+10%
1 178
-5%
1 142
-3%
1 076
-6%
979
-9%
974
-1%
896
-8%
961
+7%
920
-4%
Operating Income
Operating Expenses
(474)
(536)
(611)
(702)
(754)
(800)
(817)
(847)
(849)
(846)
(848)
(736)
(775)
(760)
Selling, General & Administrative
(417)
(487)
(552)
(565)
(610)
(624)
(627)
(672)
(676)
(680)
(675)
(588)
(570)
(552)
Research & Development
(108)
(112)
(123)
(186)
(223)
(247)
(262)
(235)
(241)
(249)
(256)
(230)
(245)
(242)
Depreciation & Amortization
0
0
0
(31)
0
0
0
(45)
0
0
0
(46)
0
0
Other Operating Expenses
51
63
64
81
79
71
72
105
68
84
83
128
40
33
Operating Income
88
N/A
139
+57%
239
+73%
295
+23%
376
+28%
439
+17%
361
-18%
295
-18%
227
-23%
133
-41%
125
-6%
160
+27%
185
+16%
160
-14%
Pre-Tax Income
Interest Income Expense
14
15
14
10
9
9
13
20
20
11
3
15
4
6
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
0
0
0
2
4
4
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
0
0
1
0
0
0
2
0
0
Total Other Income
1
2
2
1
(1)
(1)
(1)
0
1
1
1
(0)
1
(0)
Pre-Tax Income
103
N/A
156
+51%
255
+64%
305
+19%
385
+26%
448
+16%
374
-17%
317
-15%
248
-22%
145
-42%
130
-11%
178
+37%
194
+9%
170
-12%
Net Income
Tax Provision
(9)
(18)
(32)
(38)
(45)
(52)
(42)
(30)
(23)
(9)
(5)
(19)
(17)
(6)
Income from Continuing Operations
94
138
223
267
340
396
332
286
226
136
124
159
177
165
Income to Minority Interest
0
(0)
(0)
(0)
(0)
(0)
(0)
0
1
2
4
6
7
8
Net Income (Common)
94
N/A
138
+46%
223
+62%
267
+20%
340
+27%
396
+16%
332
-16%
286
-14%
227
-21%
139
-39%
129
-7%
166
+29%
184
+11%
172
-6%
EPS (Diluted)
0.31
N/A
0.45
+45%
0.74
+64%
0.88
+19%
1.04
+18%
1.17
+12%
1.02
-13%
0.85
-17%
0.68
-20%
0.41
-40%
0.38
-7%
0.49
+29%
0.54
+10%
0.5
-7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett