Wuxi Unicomp Technology Co Ltd
SSE:688531
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wuxi Unicomp Technology Co Ltd
SSE:688531
|
CN |
|
S
|
Seker Gayrimenkul Yatirim Ortakligi AS
IST:SEGYO.E
|
TR |
|
JEOL Ltd
TSE:6951
|
JP |
Income Statement
Earnings Waterfall
Wuxi Unicomp Technology Co Ltd
Income Statement
Wuxi Unicomp Technology Co Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
555
N/A
|
591
+7%
|
587
-1%
|
627
+7%
|
645
+3%
|
673
+4%
|
739
+10%
|
789
+7%
|
867
+10%
|
965
+11%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(330)
|
(349)
|
(347)
|
(365)
|
(368)
|
(377)
|
(416)
|
(452)
|
(500)
|
(556)
|
|
| Gross Profit |
225
N/A
|
242
+8%
|
240
-1%
|
261
+9%
|
277
+6%
|
296
+7%
|
323
+9%
|
337
+4%
|
367
+9%
|
409
+11%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(122)
|
(141)
|
(167)
|
(184)
|
(198)
|
(210)
|
(220)
|
(232)
|
(253)
|
(272)
|
|
| Selling, General & Administrative |
(108)
|
(119)
|
(127)
|
(141)
|
(141)
|
(159)
|
(160)
|
(177)
|
(186)
|
(192)
|
|
| Research & Development |
(46)
|
(55)
|
(64)
|
(75)
|
(81)
|
(80)
|
(78)
|
(85)
|
(95)
|
(108)
|
|
| Depreciation & Amortization |
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
32
|
33
|
35
|
32
|
25
|
28
|
32
|
30
|
28
|
27
|
|
| Operating Income |
102
N/A
|
101
-1%
|
73
-28%
|
78
+7%
|
79
+2%
|
85
+8%
|
103
+21%
|
105
+2%
|
115
+9%
|
136
+19%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
16
|
35
|
58
|
72
|
75
|
72
|
58
|
60
|
51
|
44
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
118
N/A
|
135
+15%
|
128
-5%
|
147
+14%
|
151
+3%
|
155
+2%
|
160
+3%
|
165
+3%
|
166
+0%
|
180
+8%
|
|
| Net Income | |||||||||||
| Tax Provision |
(13)
|
(15)
|
(14)
|
(13)
|
(15)
|
(16)
|
(17)
|
(21)
|
(17)
|
(18)
|
|
| Income from Continuing Operations |
105
|
120
|
114
|
134
|
136
|
139
|
143
|
144
|
149
|
162
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
105
N/A
|
120
+14%
|
114
-5%
|
134
+17%
|
136
+2%
|
139
+2%
|
143
+3%
|
145
+1%
|
149
+3%
|
163
+9%
|
|
| EPS (Diluted) |
0.63
N/A
|
0.71
+13%
|
0.68
-4%
|
0.8
+18%
|
0.82
+2%
|
0.82
N/A
|
0.86
+5%
|
0.84
-2%
|
0.91
+8%
|
0.98
+8%
|
|