Suzhou Sonavox Electronics Co Ltd
SSE:688533
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Suzhou Sonavox Electronics Co Ltd
SSE:688533
|
CN |
|
S
|
Smurfit Kappa Group PLC
ISEQ:SK3
|
IE |
|
Nippon Care Supply Co Ltd
TSE:2393
|
JP |
|
Borgwarner Inc
NYSE:BWA
|
US |
|
P
|
Power and Water Utility Company for Jubail and Yanbu
SAU:2083
|
SA |
|
B
|
Bank Handlowy w Warszawie SA
WSE:BHW
|
PL |
Income Statement
Earnings Waterfall
Suzhou Sonavox Electronics Co Ltd
Income Statement
Suzhou Sonavox Electronics Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
6
|
6
|
9
|
12
|
13
|
14
|
19
|
23
|
25
|
28
|
30
|
30
|
33
|
0
|
|
| Revenue |
1 357
N/A
|
1 421
+5%
|
1 586
+12%
|
1 769
+12%
|
1 854
+5%
|
2 012
+9%
|
2 161
+7%
|
2 326
+8%
|
2 471
+6%
|
2 601
+5%
|
2 727
+5%
|
2 776
+2%
|
2 814
+1%
|
2 904
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 026)
|
(1 086)
|
(1 241)
|
(1 425)
|
(1 472)
|
(1 582)
|
(1 666)
|
(1 760)
|
(1 850)
|
(1 949)
|
(2 016)
|
(2 100)
|
(2 152)
|
(2 256)
|
|
| Gross Profit |
331
N/A
|
335
+1%
|
345
+3%
|
344
0%
|
382
+11%
|
430
+13%
|
495
+15%
|
567
+14%
|
622
+10%
|
652
+5%
|
711
+9%
|
676
-5%
|
662
-2%
|
648
-2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(259)
|
(253)
|
(271)
|
(271)
|
(297)
|
(327)
|
(351)
|
(380)
|
(389)
|
(386)
|
(398)
|
(344)
|
(398)
|
(410)
|
|
| Selling, General & Administrative |
(165)
|
(158)
|
(164)
|
(161)
|
(177)
|
(187)
|
(203)
|
(228)
|
(251)
|
(251)
|
(260)
|
(219)
|
(225)
|
(238)
|
|
| Research & Development |
(97)
|
(97)
|
(106)
|
(104)
|
(117)
|
(133)
|
(142)
|
(142)
|
(157)
|
(159)
|
(169)
|
(155)
|
(170)
|
(173)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
|
| Other Operating Expenses |
3
|
1
|
(1)
|
18
|
(3)
|
(7)
|
(6)
|
19
|
19
|
23
|
31
|
66
|
(3)
|
1
|
|
| Operating Income |
72
N/A
|
81
+13%
|
74
-9%
|
73
-2%
|
85
+17%
|
103
+21%
|
144
+41%
|
187
+29%
|
232
+24%
|
266
+14%
|
314
+18%
|
332
+6%
|
264
-21%
|
238
-10%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(18)
|
(10)
|
9
|
29
|
31
|
38
|
11
|
0
|
(10)
|
(25)
|
(24)
|
(31)
|
(19)
|
5
|
|
| Non-Reccuring Items |
2
|
2
|
2
|
(4)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(19)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(5)
|
(5)
|
(1)
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
2
|
|
| Pre-Tax Income |
55
N/A
|
72
+29%
|
82
+14%
|
95
+16%
|
113
+19%
|
135
+20%
|
150
+11%
|
184
+23%
|
219
+19%
|
238
+8%
|
288
+21%
|
282
-2%
|
244
-14%
|
245
+0%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(14)
|
(15)
|
(25)
|
(32)
|
(40)
|
(49)
|
(49)
|
(42)
|
(39)
|
|
| Income from Continuing Operations |
52
|
66
|
75
|
87
|
104
|
122
|
135
|
159
|
187
|
198
|
239
|
234
|
201
|
205
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
0
|
1
|
2
|
2
|
3
|
3
|
|
| Net Income (Common) |
51
N/A
|
66
+29%
|
75
+13%
|
87
+16%
|
105
+20%
|
122
+17%
|
136
+11%
|
159
+17%
|
188
+18%
|
199
+6%
|
241
+21%
|
235
-3%
|
204
-13%
|
208
+2%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.41
+24%
|
0.47
+15%
|
0.54
+15%
|
0.65
+20%
|
0.76
+17%
|
0.85
+12%
|
0.99
+16%
|
1.17
+18%
|
1.24
+6%
|
1.5
+21%
|
1.32
-12%
|
1.26
-5%
|
1.29
+2%
|
|