NanJing GOVA Technology Co Ltd
SSE:688539
Cash Flow Statement
Cash Flow Statement
NanJing GOVA Technology Co Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Stock-Based Compensation |
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(32)
|
(33)
|
(29)
|
(33)
|
(34)
|
(40)
|
(38)
|
(36)
|
(35)
|
(12)
|
|
| Change in Working Capital |
(97)
|
(123)
|
(102)
|
(104)
|
(112)
|
(119)
|
(132)
|
(136)
|
(140)
|
(139)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(3)
+53%
|
(24)
-653%
|
(32)
-36%
|
(39)
-21%
|
(59)
-52%
|
(20)
+66%
|
(1)
+96%
|
36
N/A
|
47
+30%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(17)
|
(26)
|
(19)
|
(31)
|
(39)
|
(43)
|
(57)
|
(70)
|
(65)
|
(70)
|
|
| Other Items |
(583)
|
(410)
|
(579)
|
(561)
|
(27)
|
(257)
|
24
|
(172)
|
(10)
|
(11)
|
|
| Cash from Investing Activities |
(600)
N/A
|
(436)
+27%
|
(598)
-37%
|
(592)
+1%
|
(65)
+89%
|
(299)
-360%
|
(33)
+89%
|
(242)
-642%
|
(75)
+69%
|
(82)
-9%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
1 186
|
1 186
|
1 186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(10)
|
10
|
10
|
10
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
(37)
|
(40)
|
(40)
|
(91)
|
(53)
|
(53)
|
(53)
|
(40)
|
(40)
|
|
| Other |
(65)
|
(28)
|
(26)
|
0
|
36
|
(12)
|
(36)
|
(52)
|
(52)
|
(42)
|
|
| Cash from Financing Activities |
1 122
N/A
|
1 121
0%
|
1 121
0%
|
1 113
-1%
|
(45)
N/A
|
(55)
-24%
|
(79)
-43%
|
(86)
-9%
|
(92)
-7%
|
(82)
+11%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
515
N/A
|
683
+33%
|
499
-27%
|
488
-2%
|
(149)
N/A
|
(414)
-178%
|
(132)
+68%
|
(329)
-150%
|
(130)
+60%
|
(116)
+11%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(24)
N/A
|
(29)
-24%
|
(42)
-45%
|
(63)
-48%
|
(77)
-23%
|
(102)
-31%
|
(77)
+25%
|
(71)
+8%
|
(28)
+60%
|
(23)
+18%
|
|