Qi An Xin Technology Group Inc
SSE:688561
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Qi An Xin Technology Group Inc
SSE:688561
|
CN |
|
K
|
Koios Beverage Corp
CNSX:FIT
|
CA |
|
On Holding AG
NYSE:ONON
|
CH |
|
Ambac Financial Group Inc
NYSE:AMBC
|
US |
|
Fuji Corp (Aichi)
TSE:6134
|
JP |
|
N
|
Nexeon Medsystems Inc
OTC:NXNN
|
US |
|
Excellence Commercial Property & Facilities Management Group Ltd
HKEX:6989
|
CN |
|
H
|
Hemant Surgical Industries Ltd
BSE:543916
|
IN |
|
Novem Group SA
XETRA:NVM
|
LU |
|
A
|
Anheuser-Busch Inbev SA
SWB:1NBA
|
BE |
Income Statement
Earnings Waterfall
Qi An Xin Technology Group Inc
Income Statement
Qi An Xin Technology Group Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
8
|
7
|
6
|
4
|
4
|
5
|
12
|
23
|
31
|
30
|
28
|
24
|
17
|
18
|
23
|
27
|
33
|
52
|
46
|
45
|
56
|
51
|
0
|
0
|
|
| Revenue |
3 154
N/A
|
3 005
-5%
|
3 184
+6%
|
3 590
+13%
|
4 161
+16%
|
4 392
+6%
|
4 610
+5%
|
4 966
+8%
|
5 809
+17%
|
6 012
+3%
|
6 322
+5%
|
6 326
+0%
|
6 223
-2%
|
6 489
+4%
|
6 737
+4%
|
6 717
0%
|
6 442
-4%
|
6 222
-3%
|
5 743
-8%
|
5 467
-5%
|
4 349
-20%
|
4 331
0%
|
4 308
-1%
|
4 477
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(1 366)
|
(1 313)
|
(1 384)
|
(1 612)
|
(1 691)
|
(1 791)
|
(1 866)
|
(1 938)
|
(2 338)
|
(2 478)
|
(2 682)
|
(2 615)
|
(2 230)
|
(2 386)
|
(2 394)
|
(2 473)
|
(2 232)
|
(2 157)
|
(2 077)
|
(2 031)
|
(1 915)
|
(2 013)
|
(2 024)
|
(2 123)
|
|
| Gross Profit |
1 788
N/A
|
1 692
-5%
|
1 800
+6%
|
1 979
+10%
|
2 470
+25%
|
2 601
+5%
|
2 743
+5%
|
3 028
+10%
|
3 472
+15%
|
3 534
+2%
|
3 640
+3%
|
3 711
+2%
|
3 993
+8%
|
4 102
+3%
|
4 344
+6%
|
4 245
-2%
|
4 211
-1%
|
4 066
-3%
|
3 666
-10%
|
3 436
-6%
|
2 434
-29%
|
2 318
-5%
|
2 284
-1%
|
2 355
+3%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2 493)
|
(2 547)
|
(2 601)
|
(2 712)
|
(2 994)
|
(3 185)
|
(3 550)
|
(3 816)
|
(4 166)
|
(4 340)
|
(4 493)
|
(4 557)
|
(4 369)
|
(4 483)
|
(4 623)
|
(4 482)
|
(4 258)
|
(3 965)
|
(3 551)
|
(3 479)
|
(3 856)
|
(3 777)
|
(3 762)
|
(3 581)
|
|
| Selling, General & Administrative |
(1 588)
|
(1 742)
|
(1 702)
|
(1 762)
|
(1 855)
|
(2 020)
|
(2 263)
|
(2 396)
|
(2 517)
|
(2 701)
|
(2 809)
|
(2 920)
|
(2 775)
|
(3 041)
|
(3 148)
|
(3 105)
|
(2 836)
|
(2 782)
|
(2 529)
|
(2 434)
|
(2 474)
|
(2 524)
|
(2 495)
|
(2 379)
|
|
| Research & Development |
(1 026)
|
(1 072)
|
(1 072)
|
(1 125)
|
(1 169)
|
(1 316)
|
(1 449)
|
(1 598)
|
(1 662)
|
(1 847)
|
(1 890)
|
(1 850)
|
(1 597)
|
(1 702)
|
(1 755)
|
(1 659)
|
(1 405)
|
(1 392)
|
(1 233)
|
(1 218)
|
(1 320)
|
(1 314)
|
(1 285)
|
(1 207)
|
|
| Depreciation & Amortization |
(125)
|
(27)
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
245
|
294
|
172
|
175
|
210
|
151
|
162
|
179
|
247
|
207
|
205
|
213
|
269
|
260
|
280
|
282
|
233
|
209
|
211
|
174
|
191
|
61
|
18
|
5
|
|
| Operating Income |
(705)
N/A
|
(855)
-21%
|
(801)
+6%
|
(733)
+8%
|
(524)
+29%
|
(584)
-12%
|
(807)
-38%
|
(788)
+2%
|
(695)
+12%
|
(806)
-16%
|
(853)
-6%
|
(845)
+1%
|
(376)
+56%
|
(381)
-1%
|
(279)
+27%
|
(237)
+15%
|
(48)
+80%
|
101
N/A
|
115
+14%
|
(43)
N/A
|
(1 422)
-3 207%
|
(1 460)
-3%
|
(1 478)
-1%
|
(1 227)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
150
|
174
|
219
|
97
|
258
|
246
|
327
|
34
|
301
|
306
|
313
|
65
|
306
|
269
|
105
|
73
|
(31)
|
(27)
|
113
|
139
|
91
|
105
|
333
|
|
| Non-Reccuring Items |
186
|
(0)
|
0
|
1
|
100
|
1
|
2
|
1
|
105
|
4
|
5
|
5
|
291
|
2
|
1
|
1
|
(0)
|
2
|
1
|
0
|
(149)
|
3
|
3
|
21
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(15)
|
(16)
|
(15)
|
(16)
|
(2)
|
1
|
(8)
|
2
|
2
|
1
|
9
|
(2)
|
(4)
|
(4)
|
(5)
|
(8)
|
(2)
|
(6)
|
(6)
|
(3)
|
(6)
|
(6)
|
(5)
|
|
| Pre-Tax Income |
(539)
N/A
|
(720)
-34%
|
(644)
+11%
|
(528)
+18%
|
(343)
+35%
|
(327)
+5%
|
(558)
-71%
|
(469)
+16%
|
(555)
-18%
|
(499)
+10%
|
(542)
-8%
|
(518)
+4%
|
(23)
+96%
|
(76)
-236%
|
(14)
+81%
|
(136)
-839%
|
18
N/A
|
69
+287%
|
84
+21%
|
65
-22%
|
(1 435)
N/A
|
(1 372)
+4%
|
(1 376)
0%
|
(878)
+36%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(14)
|
(15)
|
(15)
|
(15)
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
(1)
|
81
|
80
|
98
|
93
|
57
|
59
|
51
|
57
|
58
|
58
|
51
|
62
|
|
| Income from Continuing Operations |
(553)
|
(734)
|
(658)
|
(543)
|
(341)
|
(324)
|
(556)
|
(467)
|
(554)
|
(498)
|
(540)
|
(519)
|
58
|
4
|
84
|
(43)
|
75
|
128
|
135
|
122
|
(1 377)
|
(1 314)
|
(1 325)
|
(816)
|
|
| Income to Minority Interest |
58
|
35
|
23
|
17
|
6
|
(3)
|
(8)
|
(17)
|
(1)
|
(0)
|
(2)
|
(4)
|
(1)
|
1
|
3
|
2
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(495)
N/A
|
(699)
-41%
|
(635)
+9%
|
(526)
+17%
|
(334)
+36%
|
(327)
+2%
|
(564)
-72%
|
(484)
+14%
|
(555)
-15%
|
(499)
+10%
|
(542)
-9%
|
(523)
+4%
|
58
N/A
|
4
-92%
|
87
+1 888%
|
(41)
N/A
|
72
N/A
|
125
+74%
|
131
+5%
|
119
-10%
|
(1 379)
N/A
|
(1 317)
+5%
|
(1 329)
-1%
|
(820)
+38%
|
|
| EPS (Diluted) |
-0.9
N/A
|
-1.2
-33%
|
-1.15
+4%
|
-0.81
+30%
|
-0.54
+33%
|
-0.48
+11%
|
-0.82
-71%
|
-0.71
+13%
|
-0.82
-15%
|
-0.72
+12%
|
-0.78
-8%
|
-0.75
+4%
|
0.08
N/A
|
0.01
-88%
|
0.14
+1 300%
|
-0.05
N/A
|
0.11
N/A
|
0.19
+73%
|
0.2
+5%
|
0.18
-10%
|
-2.01
N/A
|
-1.92
+4%
|
-1.95
-2%
|
-1.18
+39%
|
|