Beijing Shenzhou Aerospace Software Technology Co Ltd
SSE:688562
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Beijing Shenzhou Aerospace Software Technology Co Ltd
SSE:688562
|
CN |
|
H
|
Hangzhou Boomy Intelligent Technology Co Ltd
SSE:688290
|
CN |
Income Statement
Earnings Waterfall
Beijing Shenzhou Aerospace Software Technology Co Ltd
Income Statement
Beijing Shenzhou Aerospace Software Technology Co Ltd
| Jun-2023 | Sep-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
2 711
N/A
|
2 986
+10%
|
85
-97%
|
1 163
+1 269%
|
803
-31%
|
1 060
+32%
|
1 065
+1%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(2 209)
|
(2 424)
|
(60)
|
(922)
|
(620)
|
(824)
|
(836)
|
|
| Gross Profit |
502
N/A
|
562
+12%
|
25
-96%
|
241
+858%
|
183
-24%
|
236
+29%
|
229
-3%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(455)
|
(525)
|
(72)
|
(328)
|
(234)
|
(307)
|
(302)
|
|
| Selling, General & Administrative |
(297)
|
(348)
|
(41)
|
(205)
|
(148)
|
(197)
|
(192)
|
|
| Research & Development |
(205)
|
(237)
|
(46)
|
(143)
|
(111)
|
(156)
|
(141)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
47
|
59
|
15
|
37
|
25
|
46
|
32
|
|
| Operating Income |
47
N/A
|
36
-23%
|
(47)
N/A
|
(86)
-85%
|
(51)
+41%
|
(71)
-40%
|
(72)
-2%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
20
|
26
|
3
|
21
|
12
|
17
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
4
|
1
|
1
|
1
|
|
| Pre-Tax Income |
68
N/A
|
63
-7%
|
(44)
N/A
|
(62)
-41%
|
(38)
+39%
|
(53)
-41%
|
(53)
+0%
|
|
| Net Income | ||||||||
| Tax Provision |
11
|
16
|
13
|
(19)
|
(38)
|
(39)
|
(48)
|
|
| Income from Continuing Operations |
79
|
80
|
(31)
|
(80)
|
(75)
|
(92)
|
(101)
|
|
| Income to Minority Interest |
(10)
|
(12)
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
69
N/A
|
68
-1%
|
(31)
N/A
|
(82)
-169%
|
(76)
+8%
|
(93)
-23%
|
(103)
-11%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.17
N/A
|
-0.08
N/A
|
-0.21
-163%
|
-0.19
+10%
|
-0.23
-21%
|
-0.26
-13%
|
|