F

Farasis Energy Gan Zhou Co Ltd
SSE:688567

Watchlist Manager
Farasis Energy Gan Zhou Co Ltd
SSE:688567
Watchlist
Price: 15.81 CNY
Market Cap: 19.3B CNY

Intrinsic Value

The intrinsic value of one Farasis Energy Gan Zhou Co Ltd stock under the Base Case scenario is 18 CNY. Compared to the current market price of 15.81 CNY, Farasis Energy Gan Zhou Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18 CNY
Undervaluation 12%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Farasis Energy Gan Zhou Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Farasis Energy Gan Zhou Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Farasis Energy Gan Zhou Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Farasis Energy Gan Zhou Co Ltd.

Explain Valuation
Compare Farasis Energy Gan Zhou Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Farasis Energy Gan Zhou Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Farasis Energy Gan Zhou Co Ltd

Current Assets 11.4B
Receivables 2.7B
Other Current Assets 8.7B
Non-Current Assets 13.1B
Long-Term Investments 843m
PP&E 10.6B
Intangibles 642m
Other Non-Current Assets 1B
Current Liabilities 9.9B
Accounts Payable 5B
Accrued Liabilities 137m
Short-Term Debt 2B
Other Current Liabilities 2.8B
Non-Current Liabilities 5B
Long-Term Debt 3.8B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Farasis Energy Gan Zhou Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Farasis Energy Gan Zhou Co Ltd

Revenue
9B CNY
Cost of Revenue
-8.3B CNY
Gross Profit
722.9m CNY
Operating Expenses
-1B CNY
Operating Income
-292.6m CNY
Other Expenses
-121.2m CNY
Net Income
-413.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Farasis Energy Gan Zhou Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Farasis Energy Gan Zhou Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Farasis Energy Gan Zhou Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Farasis Energy Gan Zhou Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Farasis Energy Gan Zhou Co Ltd

There are no price targets for Farasis Energy Gan Zhou Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Farasis Energy Gan Zhou Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Farasis Energy Gan Zhou Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Farasis Energy Gan Zhou Co Ltd stock?

The intrinsic value of one Farasis Energy Gan Zhou Co Ltd stock under the Base Case scenario is 18 CNY.

Is Farasis Energy Gan Zhou Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.81 CNY, Farasis Energy Gan Zhou Co Ltd is Undervalued by 12%.

Back to Top