B

Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570

Watchlist Manager
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
Watchlist
Price: 18.14 CNY 0.33% Market Closed
Market Cap: 7.9B CNY

Intrinsic Value

The intrinsic value of one Beijing Tianma Intelligent Control Technology Co Ltd stock under the Base Case scenario is 15.68 CNY. Compared to the current market price of 18.14 CNY, Beijing Tianma Intelligent Control Technology Co Ltd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.68 CNY
Overvaluation 14%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beijing Tianma Intelligent Control Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing Tianma Intelligent Control Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing Tianma Intelligent Control Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing Tianma Intelligent Control Technology Co Ltd.

Explain Valuation
Compare Beijing Tianma Intelligent Control Technology Co Ltd to

Fundamental Analysis

Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
CN
Machinery
Market Cap
7.9B CNY
IPO
Jun 5, 2023
CN
Machinery
Market Cap
7.9B CNY
IPO
Jun 5, 2023
Price
Â¥
Â¥
Beijing Tianma Intelligent Control Technology Co Ltd
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Tianma Intelligent Control Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Beijing Tianma Intelligent Control Technology Co Ltd

Balance Sheet Decomposition
Beijing Tianma Intelligent Control Technology Co Ltd

Current Assets 4.8B
Receivables 1.7B
Other Current Assets 3.1B
Non-Current Assets 1B
Long-Term Investments 447m
PP&E 430m
Intangibles 90m
Other Non-Current Assets 50m
Current Liabilities 1.4B
Accounts Payable 1.1B
Accrued Liabilities 33m
Other Current Liabilities 255m
Non-Current Liabilities 70m
Long-Term Debt 14m
Other Non-Current Liabilities 56m
Efficiency

Free Cash Flow Analysis
Beijing Tianma Intelligent Control Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Tianma Intelligent Control Technology Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
595.8m CNY
Operating Expenses
-503.7m CNY
Operating Income
92.1m CNY
Other Expenses
46m CNY
Net Income
138.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Tianma Intelligent Control Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Beijing Tianma Intelligent Control Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Tianma Intelligent Control Technology Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

Beijing Tianma Intelligent Control Technology Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Tianma Intelligent Control Technology Co Ltd

There are no price targets for Beijing Tianma Intelligent Control Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Tianma Intelligent Control Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing Tianma Intelligent Control Technology Co Ltd stock?

The intrinsic value of one Beijing Tianma Intelligent Control Technology Co Ltd stock under the Base Case scenario is 15.68 CNY.

Is Beijing Tianma Intelligent Control Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 18.14 CNY, Beijing Tianma Intelligent Control Technology Co Ltd is Overvalued by 14%.

Back to Top