Hangzhou Toka Ink Co Ltd
SSE:688571
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hangzhou Toka Ink Co Ltd
SSE:688571
|
CN |
Income Statement
Earnings Waterfall
Hangzhou Toka Ink Co Ltd
Income Statement
Hangzhou Toka Ink Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
|
| Revenue |
1 173
N/A
|
1 163
-1%
|
1 160
0%
|
1 139
-2%
|
1 104
-3%
|
1 109
+0%
|
1 153
+4%
|
1 190
+3%
|
1 228
+3%
|
1 261
+3%
|
1 251
-1%
|
1 270
+1%
|
1 270
+0%
|
1 252
-1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(951)
|
(956)
|
(970)
|
(930)
|
(891)
|
(884)
|
(890)
|
(904)
|
(924)
|
(938)
|
(933)
|
(941)
|
(950)
|
(942)
|
|
| Gross Profit |
222
N/A
|
207
-7%
|
191
-8%
|
210
+10%
|
212
+1%
|
225
+6%
|
264
+17%
|
286
+8%
|
304
+6%
|
323
+6%
|
319
-1%
|
329
+3%
|
321
-3%
|
310
-3%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(136)
|
(133)
|
(126)
|
(145)
|
(143)
|
(147)
|
(157)
|
(166)
|
(169)
|
(176)
|
(175)
|
(188)
|
(180)
|
(183)
|
|
| Selling, General & Administrative |
(95)
|
(89)
|
(86)
|
(99)
|
(101)
|
(106)
|
(111)
|
(117)
|
(124)
|
(130)
|
(124)
|
(128)
|
(127)
|
(126)
|
|
| Research & Development |
(43)
|
(45)
|
(45)
|
(39)
|
(43)
|
(42)
|
(43)
|
(42)
|
(48)
|
(51)
|
(56)
|
(52)
|
(54)
|
(55)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
|
| Other Operating Expenses |
2
|
1
|
5
|
6
|
1
|
1
|
(2)
|
7
|
4
|
5
|
4
|
5
|
1
|
(2)
|
|
| Operating Income |
85
N/A
|
73
-14%
|
65
-12%
|
65
+0%
|
70
+7%
|
78
+12%
|
107
+39%
|
120
+12%
|
135
+12%
|
147
+9%
|
144
-2%
|
141
-2%
|
140
-1%
|
127
-10%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
27
|
22
|
22
|
22
|
21
|
24
|
21
|
20
|
20
|
18
|
18
|
20
|
21
|
16
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
5
|
5
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
113
N/A
|
96
-15%
|
86
-10%
|
87
+0%
|
91
+5%
|
102
+12%
|
129
+27%
|
140
+9%
|
154
+10%
|
164
+6%
|
161
-2%
|
161
0%
|
165
+3%
|
147
-11%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(13)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(13)
|
(15)
|
(18)
|
(20)
|
(20)
|
(20)
|
(21)
|
(19)
|
|
| Income from Continuing Operations |
100
|
86
|
78
|
79
|
83
|
93
|
115
|
125
|
137
|
144
|
142
|
141
|
145
|
128
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
|
| Net Income (Common) |
100
N/A
|
86
-14%
|
78
-9%
|
80
+1%
|
84
+5%
|
94
+13%
|
115
+22%
|
123
+7%
|
135
+10%
|
142
+5%
|
141
-1%
|
139
-2%
|
141
+2%
|
126
-11%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.27
-13%
|
0.18
-33%
|
0.19
+6%
|
0.21
+11%
|
0.23
+10%
|
0.28
+22%
|
0.3
+7%
|
0.33
+10%
|
0.34
+3%
|
0.34
N/A
|
0.34
N/A
|
0.35
+3%
|
0.31
-11%
|
|