First Time Loading...

Dareway Software Co Ltd
SSE:688579

Watchlist Manager
Dareway Software Co Ltd Logo
Dareway Software Co Ltd
SSE:688579
Watchlist
Price: 9.07 CNY 3.19% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Dareway Software Co., Ltd. provides smart human resources and social security, smart electricity, smart government, and smart health information software solutions. [ Read More ]

The intrinsic value of one Dareway Software Co Ltd stock under the Base Case scenario is 5.65 CNY. Compared to the current market price of 9.07 CNY, Dareway Software Co Ltd is Overvalued by 38%.

Key Points:
Intrinsic Value
Base Case
5.65 CNY
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dareway Software Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dareway Software Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dareway Software Co Ltd

Provide an overview of the primary business activities
of Dareway Software Co Ltd.

What unique competitive advantages
does Dareway Software Co Ltd hold over its rivals?

What risks and challenges
does Dareway Software Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dareway Software Co Ltd.

Provide P/S
for Dareway Software Co Ltd.

Provide P/E
for Dareway Software Co Ltd.

Provide P/OCF
for Dareway Software Co Ltd.

Provide P/FCFE
for Dareway Software Co Ltd.

Provide P/B
for Dareway Software Co Ltd.

Provide EV/S
for Dareway Software Co Ltd.

Provide EV/GP
for Dareway Software Co Ltd.

Provide EV/EBITDA
for Dareway Software Co Ltd.

Provide EV/EBIT
for Dareway Software Co Ltd.

Provide EV/OCF
for Dareway Software Co Ltd.

Provide EV/FCFF
for Dareway Software Co Ltd.

Provide EV/IC
for Dareway Software Co Ltd.

Show me price targets
for Dareway Software Co Ltd made by professional analysts.

Compare the intrinsic valuations
of Dareway Software Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dareway Software Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dareway Software Co Ltd compared to its peers.

Compare the P/E ratios
of Dareway Software Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dareway Software Co Ltd with its peers.

Analyze the financial leverage
of Dareway Software Co Ltd compared to its main competitors.

Show all profitability ratios
for Dareway Software Co Ltd.

Provide ROE
for Dareway Software Co Ltd.

Provide ROA
for Dareway Software Co Ltd.

Provide ROIC
for Dareway Software Co Ltd.

Provide ROCE
for Dareway Software Co Ltd.

Provide Gross Margin
for Dareway Software Co Ltd.

Provide Operating Margin
for Dareway Software Co Ltd.

Provide Net Margin
for Dareway Software Co Ltd.

Provide FCF Margin
for Dareway Software Co Ltd.

Show all solvency ratios
for Dareway Software Co Ltd.

Provide D/E Ratio
for Dareway Software Co Ltd.

Provide D/A Ratio
for Dareway Software Co Ltd.

Provide Interest Coverage Ratio
for Dareway Software Co Ltd.

Provide Altman Z-Score Ratio
for Dareway Software Co Ltd.

Provide Quick Ratio
for Dareway Software Co Ltd.

Provide Current Ratio
for Dareway Software Co Ltd.

Provide Cash Ratio
for Dareway Software Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dareway Software Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dareway Software Co Ltd?

What is the current Free Cash Flow
of Dareway Software Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dareway Software Co Ltd.

Financials

Balance Sheet Decomposition
Dareway Software Co Ltd

Current Assets 680.1m
Cash & Short-Term Investments 224.1m
Receivables 346.2m
Other Current Assets 109.8m
Non-Current Assets 917.3m
Long-Term Investments 175.5m
PP&E 631.6m
Intangibles 98.2m
Other Non-Current Assets 12.1m
Current Liabilities 241.9m
Accounts Payable 148.6m
Accrued Liabilities 4.3m
Other Current Liabilities 89m
Non-Current Liabilities 56.9m
Other Non-Current Liabilities 56.9m
Efficiency

Earnings Waterfall
Dareway Software Co Ltd

Revenue
559.9m CNY
Cost of Revenue
-261.3m CNY
Gross Profit
298.6m CNY
Operating Expenses
-207.8m CNY
Operating Income
90.8m CNY
Other Expenses
4.2m CNY
Net Income
95m CNY

Free Cash Flow Analysis
Dareway Software Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dareway Software Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Positive ROIC
48/100
Profitability
Score

Dareway Software Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dareway Software Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Dareway Software Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dareway Software Co Ltd

There are no price targets for Dareway Software Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dareway Software Co Ltd

1M 1M
-8%
6M 6M
-24%
1Y 1Y
-39%
3Y 3Y
-30%
5Y 5Y
-69%
10Y 10Y
-69%
Annual Price Range
9.07
52w Low
6.91
52w High
18.8
Price Metrics
Average Annual Return -24.43%
Standard Deviation of Annual Returns 22.71%
Max Drawdown -77%
Shares Statistics
Market Capitalization 3.6B CNY
Shares Outstanding 400 010 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dareway Software Co Ltd Logo
Dareway Software Co Ltd

Country

China

Industry

Technology

Market Cap

3.6B CNY

Dividend Yield

0%

Description

Dareway Software Co., Ltd. provides smart human resources and social security, smart electricity, smart government, and smart health information software solutions. The company is headquartered in Jinan, Shandong and currently employs 1,577 full-time employees. The company went IPO on 2020-07-17. The firm mainly provides software-related services to customers such as government departments, medical institutions, State Grid and affiliated companies. The firm mainly conducts its businesses within domestic market.

Contact

SHANDONG
Jinan
No. 1579 Wenbo Road, Zhangqiu District
+8653158215506
http://www.dareway.com.cn/

IPO

2020-07-17

Employees

1 577

Officers

Secretary of the Board
Mr. Jian Jun Zhang
President & Director
Mr. Yuliang Shi
Honorary Chairman, Chief Scientist & Core Technician
Mr. Qingzhong Li
Director & Senior VP
Mr. Xiaoguang Hong
Supervisors Board & Core Technicians
Mr. Shidong Zhang
Employee Supervisor & Core Technology
Mr. Ming Sun
Show More
Senior Vice President
Mr. Zongshui Xiao
Vice President
Mr. Bin Guo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Dareway Software Co Ltd stock?

The intrinsic value of one Dareway Software Co Ltd stock under the Base Case scenario is 5.65 CNY.

Is Dareway Software Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.07 CNY, Dareway Software Co Ltd is Overvalued by 38%.