Dareway Software Co Ltd
SSE:688579
Intrinsic Value
Dareway Software Co., Ltd. provides smart human resources and social security, smart electricity, smart government, and smart health information software solutions. [ Read More ]
The intrinsic value of one Dareway Software Co Ltd stock under the Base Case scenario is 5.65 CNY. Compared to the current market price of 9.07 CNY, Dareway Software Co Ltd is Overvalued by 38%.
Valuation Backtest
Dareway Software Co Ltd
Run backtest to discover the historical profit from buying and selling Dareway Software Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dareway Software Co Ltd
Current Assets | 680.1m |
Cash & Short-Term Investments | 224.1m |
Receivables | 346.2m |
Other Current Assets | 109.8m |
Non-Current Assets | 917.3m |
Long-Term Investments | 175.5m |
PP&E | 631.6m |
Intangibles | 98.2m |
Other Non-Current Assets | 12.1m |
Current Liabilities | 241.9m |
Accounts Payable | 148.6m |
Accrued Liabilities | 4.3m |
Other Current Liabilities | 89m |
Non-Current Liabilities | 56.9m |
Other Non-Current Liabilities | 56.9m |
Earnings Waterfall
Dareway Software Co Ltd
Revenue
|
559.9m
CNY
|
Cost of Revenue
|
-261.3m
CNY
|
Gross Profit
|
298.6m
CNY
|
Operating Expenses
|
-207.8m
CNY
|
Operating Income
|
90.8m
CNY
|
Other Expenses
|
4.2m
CNY
|
Net Income
|
95m
CNY
|
Free Cash Flow Analysis
Dareway Software Co Ltd
Profitability Score
Profitability Due Diligence
Dareway Software Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Dareway Software Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dareway Software Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Dareway Software Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dareway Software Co Ltd
Shareholder Return
Price
Dareway Software Co Ltd
Average Annual Return | -24.43% |
Standard Deviation of Annual Returns | 22.71% |
Max Drawdown | -77% |
Market Capitalization | 3.6B CNY |
Shares Outstanding | 400 010 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dareway Software Co., Ltd. provides smart human resources and social security, smart electricity, smart government, and smart health information software solutions. The company is headquartered in Jinan, Shandong and currently employs 1,577 full-time employees. The company went IPO on 2020-07-17. The firm mainly provides software-related services to customers such as government departments, medical institutions, State Grid and affiliated companies. The firm mainly conducts its businesses within domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Dareway Software Co Ltd stock under the Base Case scenario is 5.65 CNY.
Compared to the current market price of 9.07 CNY, Dareway Software Co Ltd is Overvalued by 38%.