Circuit Fabology Microelectronics Equipment Co Ltd
SSE:688630

Watchlist Manager
Circuit Fabology Microelectronics Equipment Co Ltd Logo
Circuit Fabology Microelectronics Equipment Co Ltd
SSE:688630
Watchlist
Price: 125.63 CNY -2.41% Market Closed
Market Cap: 16.6B CNY

Intrinsic Value

The intrinsic value of one Circuit Fabology Microelectronics Equipment Co Ltd stock under the Base Case scenario is 127.11 CNY. Compared to the current market price of 125.63 CNY, Circuit Fabology Microelectronics Equipment Co Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
127.11 CNY
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Circuit Fabology Microelectronics Equipment Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Circuit Fabology Microelectronics Equipment Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Circuit Fabology Microelectronics Equipment Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Circuit Fabology Microelectronics Equipment Co Ltd.

Explain Valuation
Compare Circuit Fabology Microelectronics Equipment Co Ltd to

Fundamental Analysis

Circuit Fabology Microelectronics Equipment Co Ltd
SSE:688630
CN
Semiconductors
Market Cap
16.6B CNY
IPO
Apr 1, 2021
CN
Semiconductors
Market Cap
16.6B CNY
IPO
Apr 1, 2021
Price
Â¥
Â¥
Circuit Fabology Microelectronics Equipment Co Ltd
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Circuit Fabology Microelectronics Equipment Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Circuit Fabology Microelectronics Equipment Co Ltd

Current Assets 2.5B
Cash & Short-Term Investments 639.2m
Receivables 1.1B
Other Current Assets 826.8m
Non-Current Assets 424m
Long-Term Investments 65m
PP&E 288m
Intangibles 13m
Other Non-Current Assets 58m
Current Liabilities 723m
Accounts Payable 588m
Accrued Liabilities 27m
Short-Term Debt 48m
Other Current Liabilities 60m
Non-Current Liabilities 77m
Long-Term Debt 970k
Other Non-Current Liabilities 76m
Efficiency

Free Cash Flow Analysis
Circuit Fabology Microelectronics Equipment Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Circuit Fabology Microelectronics Equipment Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-734.8m CNY
Gross Profit
424m CNY
Operating Expenses
-231.9m CNY
Operating Income
192.1m CNY
Other Expenses
9.9m CNY
Net Income
202m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Circuit Fabology Microelectronics Equipment Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
52/100
Profitability
Score

Circuit Fabology Microelectronics Equipment Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Circuit Fabology Microelectronics Equipment Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

Circuit Fabology Microelectronics Equipment Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Circuit Fabology Microelectronics Equipment Co Ltd

Wall Street analysts forecast Circuit Fabology Microelectronics Equipment Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Circuit Fabology Microelectronics Equipment Co Ltd is 81.6 CNY with a low forecast of 80.8 CNY and a high forecast of 84 CNY.

Lowest
Price Target
80.8 CNY
36% Downside
Average
Price Target
81.6 CNY
35% Downside
Highest
Price Target
84 CNY
33% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Circuit Fabology Microelectronics Equipment Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Circuit Fabology Microelectronics Equipment Co Ltd stock?

The intrinsic value of one Circuit Fabology Microelectronics Equipment Co Ltd stock under the Base Case scenario is 127.11 CNY.

Is Circuit Fabology Microelectronics Equipment Co Ltd stock undervalued or overvalued?

Compared to the current market price of 125.63 CNY, Circuit Fabology Microelectronics Equipment Co Ltd is Undervalued by 1%.

Back to Top