HOB Biotech Group Corp Ltd
SSE:688656
Cash Flow Statement
Cash Flow Statement
HOB Biotech Group Corp Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(46)
|
(37)
|
(34)
|
(33)
|
(32)
|
(37)
|
(38)
|
(41)
|
(45)
|
(46)
|
(47)
|
(45)
|
(42)
|
(46)
|
(43)
|
|
| Change in Working Capital |
(178)
|
(142)
|
(146)
|
(168)
|
(174)
|
(186)
|
(193)
|
(199)
|
(200)
|
(201)
|
(203)
|
(204)
|
(203)
|
(205)
|
(206)
|
|
| Cash from Operating Activities |
109
N/A
|
99
-9%
|
104
+5%
|
58
-44%
|
57
-3%
|
72
+26%
|
86
+21%
|
103
+19%
|
108
+5%
|
105
-3%
|
107
+3%
|
101
-6%
|
97
-4%
|
82
-16%
|
83
+1%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(233)
|
(231)
|
(249)
|
(220)
|
(207)
|
(178)
|
(172)
|
(178)
|
(206)
|
(203)
|
(183)
|
(155)
|
(113)
|
(103)
|
(91)
|
|
| Other Items |
(244)
|
135
|
130
|
(124)
|
155
|
189
|
194
|
138
|
118
|
89
|
27
|
2
|
0
|
3
|
23
|
|
| Cash from Investing Activities |
(478)
N/A
|
(96)
+80%
|
(119)
-23%
|
(344)
-190%
|
(52)
+85%
|
11
N/A
|
21
+104%
|
(40)
N/A
|
(89)
-124%
|
(114)
-28%
|
(156)
-37%
|
(154)
+1%
|
(112)
+27%
|
(100)
+11%
|
(68)
+32%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
|
| Net Issuance of Debt |
(14)
|
20
|
15
|
30
|
30
|
10
|
15
|
(25)
|
(5)
|
15
|
20
|
65
|
43
|
13
|
(25)
|
|
| Cash Paid for Dividends |
(20)
|
(35)
|
(35)
|
(35)
|
(35)
|
(20)
|
(20)
|
(21)
|
(21)
|
(27)
|
(28)
|
(28)
|
(29)
|
(22)
|
(22)
|
|
| Other |
484
|
(17)
|
(17)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(8)
|
(27)
|
(26)
|
(26)
|
(25)
|
(5)
|
(4)
|
|
| Cash from Financing Activities |
450
N/A
|
(32)
N/A
|
(37)
-17%
|
(11)
+71%
|
(12)
-8%
|
(18)
-53%
|
(14)
+20%
|
(53)
-269%
|
(33)
+37%
|
(39)
-16%
|
(34)
+13%
|
11
N/A
|
(10)
N/A
|
(8)
+25%
|
(45)
-481%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Net Change in Cash |
80
N/A
|
(29)
N/A
|
(52)
-77%
|
(297)
-468%
|
(7)
+98%
|
65
N/A
|
93
+45%
|
10
-89%
|
(14)
N/A
|
(48)
-247%
|
(82)
-70%
|
(42)
+49%
|
(24)
+42%
|
(25)
-2%
|
(30)
-20%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(124)
N/A
|
(132)
-6%
|
(145)
-9%
|
(162)
-12%
|
(150)
+7%
|
(106)
+29%
|
(86)
+19%
|
(75)
+12%
|
(98)
-30%
|
(98)
0%
|
(75)
+24%
|
(54)
+28%
|
(16)
+71%
|
(21)
-36%
|
(9)
+58%
|
|